Kopran Ltd. benchmarking: Perfomance to industry peers

Financial

	Kopran	Shree Ganesh Remed.	Themis Medicare
Operational Metrics
Financials
5 yr Average ROE	12.69 %	20.54 %	15.48 %
5yr average Equity Multiplier	1.57	1.34	1.56
5yr Average Asset Turnover Ratio	0.87	0.81	0.71
5yr Avg Net Profit Margin	8.93 %	19.4 %	13.75 %
Price to Book	1.19	3.56	1.88
P/E	35.93	30.25	0.0
5yr Avg Cash Conversion Cycle	100.24 Days	74.82 Days	62.99 Days
Inventory Days	84.74 Days	56.37 Days	69.58 Days
Days Receivable	123.83 Days	69.81 Days	159.79 Days
Days Payable	98.33 Days	57.45 Days	137.27 Days
5yr Average Interest Coverage Ratio	10.74	37.3	7.27
5yr Avg ROCE	17.11 %	25.4 %	17.31 %
5yr Avg Operating Profit Margin	13.59 %	28.41 %	18.07 %
5 yr average Debt to Equity	0.22	0.17	0.28
5yr CAGR Net Profit	-8.95 %	29.89 %	-3.53 %
5yr Average Return on Assets	7.93 %	15.33 %	9.9 %
Shareholdings
Promoter Holding	44.42 %	72.8 %	67.11 %
Share Pledged by Promoters	0.0	0.0	2.43 %
Change in Promoter Holding (3 Yrs)	0.12 %	4.53 %	-0.07 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Kopran	Shree Ganesh Remed.	Themis Medicare
Product Wise Break-Up	Product Wise Break-Up API 67.39 Formulations 32.61 Formulation 0 Pharmaceuticals 0	-	Product Wise Break-Up API 0 Formulation 0 Formulations 0 Pharmaceutical 100.0
Location Wise Break-Up	Location Wise Break-Up India 32.39 Ethiopia 6.51 UK 4.55 Bangladesh 3.89 Russia 2.2 Tanzania 1.66 Mexico 1.56 Jordan 1.45 Germany 1.25 Zambia 0.95 Chile 0.82 Switzerland 0.76 Hong Kong 0.26 Turkey 0 Egypt 0 South Africa 0 North America 0 Africa 0 Latin America 0 SE Asia 0 Europe 0 Rest of the World 0 Others 41.75	Location Wise Break-Up Switzerland 0 Germany 0 Hong Kong 0 North America 0 Zambia 0 Africa 0 Latin America 0 Jordan 0 India 43.0 SE Asia 0 Mexico 0 UK 0 Egypt 0 Europe 0 Rest of the World 0 Chile 0 Bangladesh 0 Turkey 0 Russia 0 South Africa 0 Ethiopia 0 Tanzania 0 Others 57.0	Location Wise Break-Up Switzerland 0 Germany 0 Hong Kong 0 North America 0 Zambia 0 Africa 0 Latin America 0 Jordan 0 India 81.89 SE Asia 0 Mexico 0 UK 0 Egypt 0 Europe 0 Rest of the World 18.11 Chile 0 Bangladesh 0 Turkey 0 Russia 0 South Africa 0 Ethiopia 0 Tanzania 0
Dosage Form Break-Up	Dosage Form Break-Up Bulk Chemicals 56.56 Tablet 42.15 Others 1.29	-	-
Asset Break-Up	Asset Break-Up India 99.99 Hong Kong 0.01	-	-