Kirloskar Ferrous Industries Ltd.

Financial

	Kirloskar Ferrous	Electrost Castings	Ramkrishna Forgings
Operational Metrics
Metals
Quarterly Sales Volume - Casting & Forging	32207.0 Tonnes	n/a	45198.0 Tonnes
Quarterly Sales Volume - Pig Iron	135727.0 Tonnes	n/a	n/a
Steel Sector
Manufacturing Capacity - Steel Casting	170000.0 MTPA	n/a	n/a
Realization/Tonne - Pig Iron	38247.0 Rs/MT	n/a	n/a
Manufacuring Capacity - Pig Iron	609000.0 MTPA	n/a	n/a
Realization/Unit - Iron Casting	128.0 Rs/Kg	n/a	n/a
Financials
5 yr Average ROE	14.47 %	6.66 %	10.66 %
5yr average Equity Multiplier	2.22	1.94	2.76
5yr Average Asset Turnover Ratio	0.97	0.65	0.65
5yr Avg Net Profit Margin	6.97 %	4.82 %	5.47 %
Price to Book	2.78	1.33	3.82
P/E	32.47	10.83	27.93
5yr Avg Cash Conversion Cycle	76.1 Days	120.67 Days	90.42 Days
Inventory Days	72.67 Days	113.4 Days	98.31 Days
Days Receivable	50.9 Days	59.1 Days	74.99 Days
Days Payable	46.32 Days	58.26 Days	90.94 Days
5yr Average Interest Coverage Ratio	10.42	2.65	2.85
5yr Avg ROCE	17.61 %	11.86 %	13.67 %
5yr Avg Operating Profit Margin	14.7 %	12.86 %	19.97 %
5 yr average Debt to Equity	0.46	0.58	1.08
5yr CAGR Net Profit	-3.02 %	35.65 %	103.85 %
5yr Average Return on Assets	6.52 %	3.49 %	3.93 %
Shareholdings
Promoter Holding	50.9 %	46.21 %	43.13 %
Share Pledged by Promoters	0.0	11.44 %	5.76 %
Change in Promoter Holding (3 Yrs)	-8.06 %	2.13 %	-3.11 %
Change in Mutual Fund Holding (3 Yrs)	1.28 %	-0.95 %	-2.92 %

Business

	Kirloskar Ferrous	Electrost Castings	Ramkrishna Forgings
Product Wise Break-Up	Product Wise Break-Up Tubes 35.32 Pig Iron 29.9 Casting 23.74 Execution of turnkey projects 0 Coke and Coal 0 Cast Iron pipes 0 Ductile Iron pipes & fittings 0 Forging components 0 Others 11.04	Product Wise Break-Up Coke and Coal 0 Tubes 0 Pig Iron 0 Casting 0 Cast Iron pipes 2.85 Ductile Iron Pipe 85.86 Forging components 0 Execution of turnkey projects 0 Others 11.29	Product Wise Break-Up Coke and Coal 0 Tubes 0 Pig Iron 0 Casting 0 Cast Iron pipes 0 Ductile Iron pipes & fittings 0 Forgings 100.0 Execution of turnkey projects 0
Location Wise Break-Up	Location Wise Break-Up India 95.13 Rest of the World 0 Asia 0 Europe 0 North America 0 Others 4.87	Location Wise Break-Up North America 0 Rest of the World 13.0 Europe 0 India 87.0 Asia 0	Location Wise Break-Up North America 30.0 Rest of the World 0 Europe 12.0 India 0 Asia 58.0
Verticals	Verticals Commercial Vehicles 10.21 Automobile 10.17 Tractor Segment 7.83 Pumps & Spares 6.88 Steel 4.78 Pipes & fittings 2.39 Diesel Engine 1.9 Engineering 0.9 Agri, Textiles, Oil Engines 0 TEXTILES 0 AGRICULTURE 0 DIESEL ENGINES 0 Others 54.94	-	-