Kesar India Ltd.

Financial

	Kesar India	Unitech	Shriram Properties
Operational Metrics
Financials
5 yr Average ROE	26.53 %	53.73 %	1.96 %
5yr average Equity Multiplier	2.41	-2.06	3.17
5yr Average Asset Turnover Ratio	0.66	0.03	0.18
5yr Avg Net Profit Margin	14.47 %	-391.18 %	2.86 %
Price to Book	37.02	0.0	1.14
P/E	94.01	0.0	19.21
5yr Avg Cash Conversion Cycle	79.04 Days	2670.99 Days	1049.69 Days
Inventory Days	208.24 Days	1825.79 Days	1366.45 Days
Days Receivable	34.31 Days	531.37 Days	37.77 Days
Days Payable	168.52 Days	1861.57 Days	165.4 Days
5yr Average Interest Coverage Ratio	48.62	-0.33	1.42
5yr Avg ROCE	34.99 %	0.15 %	14.0 %
5yr Avg Operating Profit Margin	19.44 %	-43.13 %	11.13 %
5 yr average Debt to Equity	0.46	-0.27	0.57
5yr CAGR Net Profit	90.09 %	16.32 %	n/a
5yr Average Return on Assets	10.26 %	-7.82 %	0.8 %
Shareholdings
Promoter Holding	74.99 %	5.13 %	27.94 %
Share Pledged by Promoters	0.0	3.72 %	0.0
Change in Promoter Holding (3 Yrs)	0.39 %	0.0	-0.06 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-4.89 %

Business

	Kesar India	Unitech	Shriram Properties
Product Wise Break-Up	Product Wise Break-Up Real Estate 74.84 Advertising/Marketing/Consultancy Activity 25.16 0 0 0 Co-Development Income 0 Commission Income 0 Development Management Fees 0 0	-	Product Wise Break-Up Income from cancellation and other charges 0.41 Proceeds from sale of constructed properties 98.23 Commission Income 0 0 Fees 0.78 Real Estate 0 0 Co-Development Income 0 0 Others 0.58
Location Wise Break-Up	Location Wise Break-Up India 74.84 Others 25.16	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Real Estate 96.48 Advertising/Marketing/Consultancy Activity 3.52	Operating Profit Break-Up Real Estate 0 0 Others 100	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 83.49 Outside India 16.51	-	-