Kanpur Plastipack Ltd.

Financial

	Kanpur Plastipack	Mold-Tek Tech	TPL Plastech
Operational Metrics
Packaging
Capacity Utilization - Plastic Containers	92.69 %	n/a	n/a
Realization/Tonne - Plastic Containers	221230.87 Rs/MT	n/a	n/a
Textiles Sector
Capacity Utilization - Yarn	57.8 %	n/a	n/a
Realization / Kg - Yarn	146.83 Rs/Kg	n/a	n/a
Realization / MT - Fabric	173843.98 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	8.24 %	19.22 %	13.25 %
5yr average Equity Multiplier	2.4	1.58	1.97
5yr Average Asset Turnover Ratio	1.24	0.85	1.18
5yr Avg Net Profit Margin	2.69 %	14.24 %	5.74 %
Price to Book	2.28	4.29	3.81
P/E	25.33	65.87	22.86
5yr Avg Cash Conversion Cycle	84.46 Days	62.46 Days	48.75 Days
Inventory Days	62.9 Days	0.0	74.19 Days
Days Receivable	45.32 Days	62.46 Days	51.2 Days
Days Payable	17.27 Days	0.0	104.19 Days
5yr Average Interest Coverage Ratio	2.66	32.92	4.3
5yr Avg ROCE	13.33 %	25.28 %	19.45 %
5yr Avg Operating Profit Margin	7.12 %	21.28 %	11.45 %
5 yr average Debt to Equity	0.98	0.0	0.32
5yr CAGR Net Profit	-17.76 %	4.01 %	17.02 %
5yr Average Return on Assets	3.48 %	12.21 %	6.94 %
Shareholdings
Promoter Holding	67.26 %	48.59 %	74.86 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.26 %	0.76 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Kanpur Plastipack	Mold-Tek Tech	TPL Plastech
Product Wise Break-Up	Product Wise Break-Up FIBC (Flexible Intermediate Bulk Container) 39.66 Fabric 20.36 CPP(Cast Polypropylene) 10.38 MFY (Multi-Filament Yarn) 7.68 Small Bag 1.71 Information Technology Services 0 Mechanical Engineering Services 0 Structural Engineering & Detailing 0 Manufacture of Plastic Products 0 Others 20.21	Product Wise Break-Up Manufacture of Plastic Products 0 Structural Engineering & Detailing 81.38 MFY (Multi-Filament Yarn) 0 Mechanical Engineering Services 18.62 Information Technology Services 0 Small Bag 0 CPP(Cast Polypropylene) 0 Fabric 0 0	Product Wise Break-Up Plastic Products 100.0 Structural Engineering & Detailing 0 MFY (Multi-Filament Yarn) 0 Mechanical Engineering Services 0 Information Technology Services 0 Small Bag 0 CPP(Cast Polypropylene) 0 Fabric 0 0
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up Europe 47.64 South America 24.0 North America 22.12 Asia Pacific 4.79 India 0 International 0 Others 1.45	Location Wise Break-Up South America 0 North America 0 India 0.2 Asia Pacific 0 International 99.8 Europe 0	Location Wise Break-Up South America 0 North America 0 India 100.0 Asia Pacific 0 International 0 Europe 0
Operating Profit Break-Up	Operating Profit Break-Up Manufacturing 97.04 Consignment Stockiest 2.94 Solar Power 0.02 CPP Division 0	-	-
Asset Break-Up	Asset Break-Up Plastic Division 79.22 Consignment Stockiest 2.34 Solar Power Division 0.06 Others 18.38	-	-

Kanpur Plastipack Ltd.

SIGN UP FOR FREE