Kamdhenu Ltd.

Financial

	Kamdhenu	Mahamaya Steel Inds	Beekay Steel
Operational Metrics
Steel Sector
Manufacturing Capacity - TMT	120000.0 MTPA	n/a	n/a
Realization/Tonne - TMT Bars	62235.96 Rs/MT	n/a	n/a
Annualized Sales volume - TMT Bars	3560000.0 MT	n/a	n/a
Financials
5 yr Average ROE	12.24 %	3.79 %	14.49 %
5yr average Equity Multiplier	1.83	1.71	1.41
5yr Average Asset Turnover Ratio	1.98	2.61	0.98
5yr Avg Net Profit Margin	4.16 %	0.82 %	10.39 %
Price to Book	2.55	5.03	0.91
P/E	12.06	88.62	10.25
5yr Avg Cash Conversion Cycle	13.01 Days	36.62 Days	101.81 Days
Inventory Days	21.8 Days	51.03 Days	83.64 Days
Days Receivable	23.91 Days	8.98 Days	52.84 Days
Days Payable	50.65 Days	14.09 Days	22.91 Days
5yr Average Interest Coverage Ratio	99.24	2.47	12.94
5yr Avg ROCE	22.06 %	5.98 %	17.35 %
5yr Avg Operating Profit Margin	7.61 %	2.94 %	14.48 %
5 yr average Debt to Equity	0.31	0.4	0.3
5yr CAGR Net Profit	100.68 %	48.57 %	2.17 %
5yr Average Return on Assets	8.8 %	2.29 %	10.22 %
Shareholdings
Promoter Holding	49.12 %	72.8 %	71.75 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-15.17 %	-0.61 %	2.6 %
Change in Mutual Fund Holding (3 Yrs)	-0.33 %	0.0	0.0

Business

	Kamdhenu	Mahamaya Steel Inds	Beekay Steel
Product Wise Break-Up	Product Wise Break-Up Steel 100.0 Paints 0 Bloom/Billet 0 Structural Steel 0 Rolling of Iron & Steel 0	Product Wise Break-Up Paints 0 Bloom/Billet 0 Steel 0 Structural Steel 100.0 Rolling of Iron & Steel 0	Product Wise Break-Up Paints 0 Bloom/Billet 0 Steel 0 Structural Steel 0 Steel 100.0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Asset Break-Up	Asset Break-Up Paints & Coatings 53.09 Steel 43.73 Others 3.18	-	-