Just Dial Ltd.

Financial

	Just Dial	RattanIndia Ent	MSTC
Operational Metrics
IT
Net Sales by Employee Cost	1.65 .	n/a	n/a
Retail
Active Listings	49.7 Million	n/a	n/a
Mobile App Downloads	40.7 Million	n/a	n/a
Quarterly Visits - Total	193.2 Mn	n/a	n/a
No of Unique Visitors - Mobile - Qtly	167.9 Million	n/a	n/a
No of Unique Visitors - Desktop - Qtly	19.4 Million	n/a	n/a
No of Unique Visitors - Voice - Qtly	5.9 Million	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	2.03 %	n/a	n/a
Financials
5 yr Average ROE	10.72 %	-24.08 %	24.98 %
5yr average Equity Multiplier	1.28	2.37	4.07
5yr Average Asset Turnover Ratio	0.29	0.8	0.34
5yr Avg Net Profit Margin	25.06 %	793.17 %	21.17 %
Price to Book	1.51	7.64	4.25
P/E	11.57	0.0	7.39
5yr Avg Cash Conversion Cycle	0.0	20.2 Days	-701.01 Days
Inventory Days	0.0	222.98 Days	2.49 Days
Days Receivable	0.0	3.02 Days	238.82 Days
Days Payable	5.75 Days	402.64 Days	783.72 Days
5yr Average Interest Coverage Ratio	33.17	39.64	582.79
5yr Avg ROCE	12.7 %	20.41 %	22.1 %
5yr Avg Operating Profit Margin	14.28 %	-347.88 %	11.09 %
5 yr average Debt to Equity	0.0	0.77	0.28
5yr CAGR Net Profit	5.91 %	n/a	16.07 %
5yr Average Return on Assets	7.97 %	-23.44 %	6.53 %
Shareholdings
Promoter Holding	74.15 %	74.86 %	64.75 %
Share Pledged by Promoters	0.0	12.74 %	0.0
Change in Promoter Holding (3 Yrs)	-2.9 %	0.06 %	0.0
Change in Mutual Fund Holding (3 Yrs)	2.9 %	0.1 %	0.24 %

Business

	Just Dial	RattanIndia Ent	MSTC
Product Wise Break-Up	Product Wise Break-Up search related services 98.85 review and rating certification services 0.56 software and website services 0.48 Transaction fees 0.12 EV (E-Motoreycles) 0 Retail- E-commerce business 0 Scrap Recovery & Allied Jobs 0 E-Commerce 0 Marketing 0	Product Wise Break-Up Retail- E-commerce business 97.05 E-Commerce 0 Marketing 0 EV (E-Motoreycles) 2.55 software and website services 0 0 Transaction fees 0 Scrap Recovery & Allied Jobs 0 search related services 0 Others 0.4	Product Wise Break-Up Retail- E-commerce business 0 Ecommerce 97.46 Marketing 1.56 EV (E-Motoreycles) 0 software and website services 0 0 Transaction fees 0 Scrap Recovery & Allied Jobs 0 search related services 0 Others 0.98
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0