JSW Energy Ltd.

Financial

	JSW Energy	NHPC	Torrent Power
Operational Metrics
Power Generation Sector
Capacity Utilization - Renewable	24.58 %	n/a	26.94 %
Capacity Utilization - Conventional Energy	67.91 %	n/a	38.7 %
Generation Capacity - Electricity	12768.0 MW	n/a	4881.0 MW
Generation Capacity - Thermal	5658.0 MW	n/a	3092.0 MW
Capacity Utilization - Thermal	76.0 %	n/a	38.7 %
Generation Capacity - Hydro Electricity	1391.0 MW	7771.0 MW	n/a
Capacity Utilization - Electricity	48.26 %	n/a	34.39 %
Capacity Utilization - Thermal - Vijayanagar	82.0 %	n/a	n/a
Capacity Utilization - Hydro - Karcham Wangtoo	46.81 %	n/a	n/a
Capacity Utilization - Thermal - Barmer	70.0 %	n/a	n/a
Capacity Utilization - Hydro - Baspa	51.44 %	n/a	n/a
Capacity Utilization - Thermal - Ratnagiri	86.0 %	n/a	n/a
Capacity Utilization - Hydro Electricity	66.0 %	28.97 %	n/a
Generation Capacity - Conventional Energy	7049.0 MW	n/a	3092.0 MW
Renewable
Generation Capacity - Wind	3562.0 MW	50.0 MW	921.0 MW
Generation Capacity - Solar	2157.0 MW	318.84 MW	868.0 MW
Generation Capacity - Renewable	5719.0 MW	n/a	1789.0 MW
Financials
5 yr Average ROE	7.75 %	9.49 %	13.73 %
5yr average Equity Multiplier	2.58	2.45	2.47
5yr Average Asset Turnover Ratio	0.2	0.11	0.71
5yr Avg Net Profit Margin	15.71 %	35.11 %	7.8 %
Price to Book	3.38	2.08	3.8
P/E	42.55	27.01	24.38
5yr Avg Cash Conversion Cycle	60.6 Days	169.85 Days	37.62 Days
Inventory Days	29.09 Days	6.02 Days	11.6 Days
Days Receivable	33.62 Days	161.99 Days	28.49 Days
Days Payable	9.45 Days	4.26 Days	0.0
5yr Average Interest Coverage Ratio	2.69	7.81	3.49
5yr Avg ROCE	7.83 %	7.03 %	14.24 %
5yr Avg Operating Profit Margin	41.75 %	52.9 %	21.18 %
5 yr average Debt to Equity	1.15	0.82	0.82
5yr CAGR Net Profit	19.65 %	-1.68 %	18.28 %
5yr Average Return on Assets	3.17 %	3.9 %	5.62 %
Shareholdings
Promoter Holding	69.27 %	67.4 %	51.09 %
Share Pledged by Promoters	11.26 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.42 %	-3.55 %	-2.48 %
Change in Mutual Fund Holding (3 Yrs)	3.95 %	-3.32 %	1.26 %

Business

	JSW Energy	NHPC	Torrent Power
Product Wise Break-Up	Product Wise Break-Up Power 86.54 Generation 7.57 Operator Fees 2.2 Transmission 0.56 Energy (Hydro Power) 0 Regasified Liquefied Natural Gas(RLNG) 0 Revenue from sale of cable products 0 Revenue from power supply 0 Others 3.13	Product Wise Break-Up Generation 0 Regasified Liquefied Natural Gas(RLNG) 0 Energy (Hydro Power) 100.0 Transmission 0 Power 0 Operator Fees 0 Revenue from power supply 0 Revenue from sale of cable products 0	Product Wise Break-Up Generation 0 Regasified Liquefied Natural Gas (RLNG) 4.18 Energy (Hydro Power) 0 Transmission 0 Power 0 Operator Fees 0 Power 94.79 Cables 0.88 Others 0.15
Segment Break-Up	Segment Break-Up Others 100	-	Segment Break-Up Others 100
Location Wise Break-Up	Location Wise Break-Up India 99.76 Rest of the World 0.24 Bhutan 0	Location Wise Break-Up India 100.0 Rest of the World 0 Bhutan 0	Location Wise Break-Up India 100.0 Rest of the World 0 Bhutan 0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	Operating Profit Break-Up Others 100
Capex	Capex Thermal 73.22 Renewables 26.78	-	-
Asset Break-Up	Asset Break-Up India 99.9 Others 0.1	-	-

JSW Energy Ltd.

SIGN UP FOR FREE