JSW Energy Ltd. benchmarking: Perfomance to industry peers

Financial

	JSW Energy	NHPC	Torrent Power
Operational Metrics
Power
Capacity Utilization - Renewable	31.35 %	n/a	22.94 %
Capacity Utilization - Conventional Energy	68.11 %	n/a	32.6 %
Generation Capacity - Electricity	13211.0 MW	n/a	4961.0 MW
Generation Capacity - Thermal	5658.0 MW	n/a	3092.0 MW
Capacity Utilization - Thermal	69.0 %	n/a	32.6 %
Generation Capacity - Hydro Electricity	1631.0 MW	7771.0 MW	n/a
Capacity Utilization - Electricity	51.63 %	n/a	28.97 %
Capacity Utilization - Thermal - Vijayanagar	61.0 %	n/a	n/a
Capacity Utilization - Hydro - Karcham Wangtoo	46.81 %	n/a	n/a
Capacity Utilization - Thermal - Barmer	66.0 %	n/a	n/a
Capacity Utilization - Hydro - Baspa	51.44 %	n/a	n/a
Capacity Utilization - Thermal - Ratnagiri	73.0 %	n/a	n/a
Capacity Utilization - Hydro Electricity	91.0 %	28.97 %	n/a
Generation Capacity - Conventional Energy	7289.0 MW	n/a	3092.0 MW
Renewable
Generation Capacity - Wind	3709.0 MW	50.0 MW	921.0 MW
Generation Capacity - Solar	2213.0 MW	318.84 MW	949.0 MW
Generation Capacity - Renewable	5922.0 MW	n/a	1870.0 MW
Financials
5 yr Average ROE	7.75 %	9.49 %	13.73 %
5yr average Equity Multiplier	2.58	2.45	2.47
5yr Average Asset Turnover Ratio	0.2	0.11	0.71
5yr Avg Net Profit Margin	15.71 %	35.11 %	7.8 %
Price to Book	2.75	1.87	3.43
P/E	39.54	24.28	21.61
5yr Avg Cash Conversion Cycle	60.6 Days	169.85 Days	37.62 Days
Inventory Days	29.09 Days	6.02 Days	11.6 Days
Days Receivable	33.62 Days	161.99 Days	28.49 Days
Days Payable	9.45 Days	4.26 Days	0.0
5yr Average Interest Coverage Ratio	2.69	7.81	3.49
5yr Avg ROCE	7.83 %	7.03 %	14.24 %
5yr Avg Operating Profit Margin	41.75 %	52.9 %	21.18 %
5 yr average Debt to Equity	1.15	0.82	0.82
5yr CAGR Net Profit	19.65 %	-1.68 %	18.28 %
5yr Average Return on Assets	3.17 %	3.9 %	5.62 %
Shareholdings
Promoter Holding	69.27 %	67.4 %	51.09 %
Share Pledged by Promoters	11.6 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.42 %	-3.55 %	-2.48 %
Change in Mutual Fund Holding (3 Yrs)	4.42 %	-4.41 %	0.84 %

Business

	JSW Energy	NHPC	Torrent Power
Product Wise Break-Up	Product Wise Break-Up Power 86.54 Generation 7.57 Operator Fees 2.2 Transmission 0.56 Energy (Hydro Power) 0 Regasified Liquefied Natural Gas(RLNG) 0 Revenue from sale of cable products 0 Revenue from power supply 0 Others 3.13	Product Wise Break-Up Energy (Hydro Power) 100.0 Transmission 0 Operator Fees 0 Generation 0 Revenue from sale of cable products 0 Power 0 Revenue from power supply 0 Regasified Liquefied Natural Gas(RLNG) 0	Product Wise Break-Up Energy (Hydro Power) 0 Transmission 0 Operator Fees 0 Generation 0 Cables 0.88 Power 0 Power 94.79 Regasified Liquefied Natural Gas (RLNG) 4.18 Others 0.15
Segment Break-Up	Segment Break-Up Others 100	-	Segment Break-Up Others 100
Location Wise Break-Up	Location Wise Break-Up India 99.76 Rest of the World 0.24 Bhutan 0	Location Wise Break-Up Bhutan 0 Rest of the World 0 India 100.0	Location Wise Break-Up Bhutan 0 Rest of the World 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	Operating Profit Break-Up Others 100
Capex	Capex Thermal 73.22 Renewables 26.78	-	-
Asset Break-Up	Asset Break-Up India 99.9 Others 0.1	-	-

JSW Energy Ltd.

JSW Energy Ltd.

Financial

Business

SIGN UP FOR FREE