JK Cement Ltd. benchmarking: Perfomance to industry peers

Financial

	JK Cement	Dalmia Bharat	ACC
Operational Metrics
Cement
Realization / Tonne - Cement	4847.0 Rs/MT	4952.17 Rs/MT	5519.18 Rs/MT
EBITDA / Tonne - Cement	1277.0 Rs/MT	1013.0 Rs/MT	541.31 Rs/MT
Capacity Utilization - Cement	69.0 %	60.0 %	75.54 %
Quarterly Sales Volume - Cement	4.43 Million tonnes	6.9 Million tonnes	10.0 Million tonnes
Capacity Utilization - ( White Cement )	80.0 %	n/a	n/a
Realisation - ( White Cement )	11909.09 Rs/MT	n/a	n/a
EBITDA / Tonne - White Cement	1277.0 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	14.56 %	5.96 %	11.56 %
5yr average Equity Multiplier	2.74	1.66	1.43
5yr Average Asset Turnover Ratio	0.71	0.49	0.86
5yr Avg Net Profit Margin	7.56 %	7.39 %	9.72 %
Price to Book	6.68	2.11	1.68
P/E	41.85	33.11	10.01
5yr Avg Cash Conversion Cycle	-130.9 Days	-178.63 Days	-35.62 Days
Inventory Days	35.04 Days	26.43 Days	24.51 Days
Days Receivable	17.53 Days	18.0 Days	14.35 Days
Days Payable	179.28 Days	198.68 Days	145.09 Days
5yr Average Interest Coverage Ratio	4.08	5.09	28.62
5yr Avg ROCE	13.53 %	6.77 %	14.53 %
5yr Avg Operating Profit Margin	18.05 %	20.11 %	14.73 %
5 yr average Debt to Equity	0.96	0.26	0.0
5yr CAGR Net Profit	3.94 %	-10.22 %	10.93 %
5yr Average Return on Assets	5.34 %	3.59 %	8.09 %
Shareholdings
Promoter Holding	45.66 %	55.84 %	56.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.18 %	-0.03 %	0.01 %
Change in Mutual Fund Holding (3 Yrs)	-0.8 %	6.91 %	0.68 %

	JK Cement	Dalmia Bharat	ACC
Product Wise Break-Up	Product Wise Break-Up Grey Cement 81.0 White Cement 19.0 Special Catogory Cement 0 Portland Composite Cement 0 OPC 0 Portland pozzolamd Cement 0 Portland Slang Cement 0 Traded goods 0 Refractories 0 Cement and its related products 0	Product Wise Break-Up Traded goods 0 Portland Composite Cement 18.0 White Cement 0 Portland pozzolamd Cement 55.0 Cement and its related products 0 OPC 13.0 Refractories 0 Portland Slang Cement 14.0 Special Catogory Cement 0 Grey Cement 0	-
Location Wise Break-Up	Location Wise Break-Up India 91.31 Rest of the World 0 Others 8.69	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Asset Break-Up	Asset Break-Up India 100.0 Rest of the World 0 Ready Mix Concrete 0 Cement 0	Asset Break-Up Cement 0 Ready Mix Concrete 0 India 100.0 Rest of the World 0	Asset Break-Up Cement 88.71 Ready Mix Concrete 3.25 India 0 Rest of the World 0 Others 8.04