Integra Essentia Ltd.

Financial

	Integra Essentia	Kohinoor Foods	Mishtann Foods
Operational Metrics
Financials
5 yr Average ROE	5.13 %	6.51 %	25.0 %
5yr average Equity Multiplier	1.14	-0.51	2.84
5yr Average Asset Turnover Ratio	2.23	0.54	3.59
5yr Avg Net Profit Margin	2.7 %	-18.49 %	7.3 %
Price to Book	1.24	0.0	0.66
P/E	104.33	0.35	1.84
5yr Avg Cash Conversion Cycle	16.83 Days	-38.47 Days	120.97 Days
Inventory Days	0.0	47.03 Days	23.55 Days
Days Receivable	43.98 Days	51.4 Days	114.97 Days
Days Payable	46.09 Days	111.16 Days	4.56 Days
5yr Average Interest Coverage Ratio	298.98	-4.97	20.79
5yr Avg ROCE	5.79 %	-0.83 %	31.49 %
5yr Avg Operating Profit Margin	1.38 %	7.39 %	9.64 %
5 yr average Debt to Equity	-0.1	-1.43	1.56
5yr CAGR Net Profit	28.64 %	-52.27 %	284.83 %
5yr Average Return on Assets	5.0 %	-10.82 %	16.63 %
Shareholdings
Promoter Holding	15.98 %	37.67 %	43.48 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.83 %	-16.89 %	-5.8 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Integra Essentia	Kohinoor Foods	Mishtann Foods
Product Wise Break-Up	Product Wise Break-Up Pulses 0 Foods 0 Rice 0 Basmati Rice 0 Others 100	Product Wise Break-Up Pulses 0 Rice 11.29 Basmati Rice 0 Food Products 88.71	Product Wise Break-Up Pulses 0 Rice 0 Basmati Rice 92.0 Foods 0 Others 8.0
Operating Profit Break-Up	Operating Profit Break-Up Essential items 98.62 Infrastructure 1.38	-	-
Asset Break-Up	Asset Break-Up Others 100	-	-