Himatsingka Seide Ltd.

Financial

	Himatsingka Seide	Faze Three	Bella Casa Fashion
Operational Metrics
Home Textiles
Manufacturing Capacity - Upholstery	2.0 Million Metres	n/a	n/a
Capacity Utilization - Bedding & Linen	66.0 %	n/a	n/a
Manufacturing Capacity - Bedding & Linen	61.0 Million Metres	n/a	n/a
Textiles Sector
Capacity Utilization - Towels	67.0 %	n/a	n/a
Manufacturing Capacity - Towels	25000.0 MTPA	n/a	n/a
Unclassified
R&D as a % of Total Sales	0.33 %	n/a	n/a
Advertisement Spend as a % of Total Sales	4.2 %	n/a	0.34 %
Financials
5 yr Average ROE	2.42 %	13.74 %	11.57 %
5yr average Equity Multiplier	3.81	1.81	2.09
5yr Average Asset Turnover Ratio	0.47	0.89	1.27
5yr Avg Net Profit Margin	1.28 %	8.48 %	4.48 %
Price to Book	0.74	2.77	3.48
P/E	22.77	25.21	30.38
5yr Avg Cash Conversion Cycle	36.96 Days	99.95 Days	75.81 Days
Inventory Days	127.89 Days	72.16 Days	147.68 Days
Days Receivable	129.01 Days	43.92 Days	44.84 Days
Days Payable	187.97 Days	27.52 Days	123.73 Days
5yr Average Interest Coverage Ratio	1.27	6.13	4.14
5yr Avg ROCE	8.76 %	20.66 %	19.01 %
5yr Avg Operating Profit Margin	15.81 %	15.87 %	8.62 %
5 yr average Debt to Equity	1.74	0.46	0.54
5yr CAGR Net Profit	n/a	10.28 %	23.95 %
5yr Average Return on Assets	0.68 %	7.52 %	5.69 %
Shareholdings
Promoter Holding	37.48 %	57.95 %	58.34 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-10.09 %	6.5 %	-9.72 %
Change in Mutual Fund Holding (3 Yrs)	-9.01 %	0.14 %	0.0

Business

	Himatsingka Seide	Faze Three	Bella Casa Fashion
Product Wise Break-Up	Product Wise Break-Up Cotton Yarn 0 Towels 0 Drapery & Upholstery Fabrics 0 Made-up Bedding Products 0 Bedspreads & 0 Carpets and Rugs 0 Textile products except apparels 0 Home Textiles 0 Others 100	Product Wise Break-Up Carpets and Rugs 0 Textiles 100.0 Bedspreads & 0 Towels 0 Made-up Bedding Products 0 Home Textiles 0 Cotton Yarn 0 Drapery & Upholstery Fabrics 0	Product Wise Break-Up Carpets and Rugs 0 Textile products except apparels 0 Bedspreads & 0 Towels 0 Made-up Bedding Products 0 Bedding & Linen 100.0 Cotton Yarn 0 Drapery & Upholstery Fabrics 0
Segment Break-Up	Segment Break-Up Textiles 100.0 0 Export Sales 0	-	Segment Break-Up Textiles 0 Export Sales 0.02 Fabric/Home Furnishing/ Garments - Finished Goods 99.71 Others 0.27
Location Wise Break-Up	Location Wise Break-Up North America 79.14 Asia Pacific 10.56 EMEA 9.11 Rest of the World 1.19 India 0	Location Wise Break-Up Rest of the World 90.0 Asia Pacific 0 EMEA 0 India 10.0 North America 0	Location Wise Break-Up Rest of the World 0 Asia Pacific 0 EMEA 0 India 100.0 North America 0
Brand Wise Break-Up	Brand Wise Break-Up Brand 70.59 Revenue from Non-Brand 29.41	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-