Shah Metacorp Ltd.

Financial

	Shah Metacorp	Rudra Global Infra	Scan Steels
Operational Metrics
Financials
5 yr Average ROE	25.13 %	0.23 %	7.96 %
5yr average Equity Multiplier	2.22	3.58	1.53
5yr Average Asset Turnover Ratio	0.41	1.26	1.79
5yr Avg Net Profit Margin	-126.34 %	-0.68 %	2.89 %
Price to Book	1.75	2.48	0.46
P/E	24.58	27.17	10.97
5yr Avg Cash Conversion Cycle	112.57 Days	102.62 Days	70.71 Days
Inventory Days	218.08 Days	171.78 Days	54.15 Days
Days Receivable	160.73 Days	16.15 Days	12.8 Days
Days Payable	309.26 Days	76.34 Days	6.58 Days
5yr Average Interest Coverage Ratio	59.05	1.24	4.55
5yr Avg ROCE	24.0 %	13.25 %	11.49 %
5yr Avg Operating Profit Margin	-144.92 %	5.12 %	6.02 %
5 yr average Debt to Equity	0.65	1.54	0.3
5yr CAGR Net Profit	n/a	175.87 %	-16.14 %
5yr Average Return on Assets	-18.9 %	0.96 %	5.2 %
Shareholdings
Promoter Holding	29.15 %	72.88 %	48.76 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-22.41 %	0.0	0.65 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Shah Metacorp	Rudra Global Infra	Scan Steels
Product Wise Break-Up	Product Wise Break-Up S.S. INGOT 30.48 S.S. FLAT BARS 16.84 S.S. ANGLE BARS 10.65 S.S. ROUND BARS 10.53 S.S. WASTAGE & SLAG 2.61 Stainless Steel 0 Rudra Cement 0 TMT Bars 0 MS Billets 0 Manufacturing of Sponge Iron 0 0 Others 28.89	Product Wise Break-Up S.S. WASTAGE & SLAG 0 S.S. ROUND BARS 0 0 Stainless Steel 0 Rudra Cement 0 S.S. ANGLE BARS 0 S.S. INGOT 0 S.S. FLAT BARS 0 Manufacturing of Sponge Iron 0 TMT Bars 97.43 MS Billets 2.57	Product Wise Break-Up S.S. WASTAGE & SLAG 0 S.S. ROUND BARS 0 TMT Re bars /Flat/ Angel/ Chennel 95.59 Stainless Steel 0 Rudra Cement 0 S.S. ANGLE BARS 0 S.S. INGOT 0 S.S. FLAT BARS 0 Manufacturing of Sponge Iron 0 TMT Bars 0 MS Billets 0 Others 4.41
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 99.38 Others 0.62	Location Wise Break-Up Rest of the World 0 India 100.0