Gopal Snacks Ltd. benchmarking: Perfomance to industry peers

Financial

	Gopal Snacks	GRM Overseas	Prataap Snacks
Operational Metrics
FMCG
Manufacturing capacity - Food	308479.0 MT	n/a	n/a
No of packets sold - quarterly - Food	76.7 Cr Packets	n/a	n/a
No of packets sold - quarterly - Ghatiya	25.6 Cr Packets	n/a	n/a
No of packets sold - quarterly - Namkeen	20.4 Cr Packets	n/a	n/a
Financials
5 yr Average ROE	21.55 %	25.89 %	4.28 %
5yr average Equity Multiplier	1.81	2.73	1.5
5yr Average Asset Turnover Ratio	3.01	1.71	1.46
5yr Avg Net Profit Margin	4.28 %	5.32 %	1.97 %
Price to Book	9.3	5.99	3.58
P/E	0.0	41.96	0.0
5yr Avg Cash Conversion Cycle	45.26 Days	192.66 Days	3.93 Days
Inventory Days	34.52 Days	59.94 Days	33.74 Days
Days Receivable	6.62 Days	130.21 Days	3.31 Days
Days Payable	5.2 Days	20.23 Days	30.73 Days
5yr Average Interest Coverage Ratio	11.67	6.37	15.21
5yr Avg ROCE	27.16 %	40.87 %	3.74 %
5yr Avg Operating Profit Margin	9.12 %	7.02 %	5.44 %
5 yr average Debt to Equity	0.53	1.32	0.02
5yr CAGR Net Profit	-2.09 %	6.03 %	-14.57 %
5yr Average Return on Assets	12.59 %	9.17 %	2.86 %
Shareholdings
Promoter Holding	81.47 %	68.19 %	54.86 %
Share Pledged by Promoters	5.71 %	0.0	2.29 %
Change in Promoter Holding (3 Yrs)	-0.02 %	-3.81 %	-16.32 %
Change in Mutual Fund Holding (3 Yrs)	-2.11 %	0.0	-8.31 %

	Gopal Snacks	GRM Overseas	Prataap Snacks
Product Wise Break-Up	Product Wise Break-Up Gathiya 26.1 Namkeen 24.4 Snack Pellets 15.3 Wafers 11.0 Extruded Snacks 2.2 Papad 0 Rice Sheller 0 Extruded Snacks 0 Sweet Snacks 0 Namkeen & Pallets 0 Potato Chips 0 Others 21.0	Product Wise Break-Up Sweet Snacks 0 Extruded Snacks 0 Wafers 0 Namkeen 0 Papad 0 Potato Chips 0 Gathiya 0 Namkeen & Pallets 0 Snack Pellets 0 Rice Mills 100.0 Extruded Snacks 0	Product Wise Break-Up Sweet Snacks 2.3 Extruded Snacks 0 Wafers 0 Namkeen 0 Papad 0 Potato Chips 20.61 Gathiya 0 Namkeen 18.12 Snack Pellets 0 Rice Sheller 0 Extruded Snacks 56.01 Others 2.96
Location Wise Break-Up	Location Wise Break-Up Domestic 99.76 International 0.24 Rest of the World 0 India 0	Location Wise Break-Up India 0 Rest of the World 0 International 58.08 Domestic 39.98 Others 1.94	Location Wise Break-Up India 99.87 Rest of the World 0.13 International 0 Domestic 0
Location Wise Break-Up	Location Wise Break-Up Domestic 99.76 International 0.24 Rest of the World 0 India 0	Location Wise Break-Up India 0 Rest of the World 0 International 58.08 Domestic 39.98 Others 1.94	Location Wise Break-Up India 99.87 Rest of the World 0.13 International 0 Domestic 0
Customer Wise Break-Up	Customer Wise Break-Up Rs. 5 61.5 Above Rs. 10 18.0 Rs. 10 13.5 Others 7.0	-	-