Foseco India Ltd.

Financial

	Foseco India	Grauer & Weil (I)	Neogen Chemicals
Operational Metrics
Financials
5 yr Average ROE	18.01 %	15.69 %	9.35 %
5yr average Equity Multiplier	1.42	1.41	2.16
5yr Average Asset Turnover Ratio	1.11	0.92	0.57
5yr Avg Net Profit Margin	11.27 %	12.13 %	7.08 %
Price to Book	9.52	4.16	5.06
P/E	43.0	26.01	118.68
5yr Avg Cash Conversion Cycle	-15.87 Days	12.78 Days	98.08 Days
Inventory Days	21.11 Days	47.58 Days	139.02 Days
Days Receivable	76.89 Days	56.08 Days	112.52 Days
Days Payable	116.59 Days	85.83 Days	128.64 Days
5yr Average Interest Coverage Ratio	284.94	46.09	3.19
5yr Avg ROCE	23.41 %	20.06 %	13.63 %
5yr Avg Operating Profit Margin	13.66 %	15.95 %	17.33 %
5 yr average Debt to Equity	0.0	0.03	0.74
5yr CAGR Net Profit	36.45 %	17.97 %	2.14 %
5yr Average Return on Assets	12.68 %	11.16 %	4.22 %
Shareholdings
Promoter Holding	74.98 %	69.04 %	51.23 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.01 %	-8.96 %
Change in Mutual Fund Holding (3 Yrs)	0.59 %	0.0	2.22 %

Business

	Foseco India	Grauer & Weil (I)	Neogen Chemicals
Product Wise Break-Up	Product Wise Break-Up Manufacturer of Foundry Chemicals & Fluxes 100.0 0 0 Custom Synthesis 0 Inorganic Chemicals 0 Organic Chemicals 0	Product Wise Break-Up Inorganic Chemicals 0 0 Custom Synthesis 0 Basic Chemicals 61.29 Paints 22.55 Organic Chemicals 0 Others 16.16	Product Wise Break-Up Inorganic Chemicals 12.0 0 Custom Synthesis 0 0 0 Organic 88.0
Location Wise Break-Up	Location Wise Break-Up Domestic 96.47 International 3.53 India 0 Rest of the World 0	Location Wise Break-Up International 0 India 94.07 Domestic 0 Rest of the World 5.93	Location Wise Break-Up International 0 India 71.0 Domestic 0 Rest of the World 29.0