Faze Three Ltd.

Financial

	Faze Three	Himatsingka Seide	Ganesha Ecosphere
Operational Metrics
Financials
5 yr Average ROE	13.74 %	2.42 %	8.59 %
5yr average Equity Multiplier	1.81	3.81	1.73
5yr Average Asset Turnover Ratio	0.89	0.47	0.86
5yr Avg Net Profit Margin	8.48 %	1.28 %	5.68 %
Price to Book	2.77	0.74	2.81
P/E	25.21	22.77	35.38
5yr Avg Cash Conversion Cycle	99.95 Days	36.96 Days	89.26 Days
Inventory Days	72.16 Days	127.89 Days	78.58 Days
Days Receivable	43.92 Days	129.01 Days	38.54 Days
Days Payable	27.52 Days	187.97 Days	31.33 Days
5yr Average Interest Coverage Ratio	6.13	1.27	6.11
5yr Avg ROCE	20.66 %	8.76 %	10.33 %
5yr Avg Operating Profit Margin	15.87 %	15.81 %	11.97 %
5 yr average Debt to Equity	0.46	1.74	0.5
5yr CAGR Net Profit	10.28 %	n/a	18.83 %
5yr Average Return on Assets	7.52 %	0.68 %	4.91 %
Shareholdings
Promoter Holding	57.95 %	37.48 %	36.14 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	6.5 %	-10.09 %	-6.17 %
Change in Mutual Fund Holding (3 Yrs)	0.14 %	-9.01 %	5.47 %

Business

	Faze Three	Himatsingka Seide	Ganesha Ecosphere
Product Wise Break-Up	Product Wise Break-Up Textiles 100.0 Bedspreads & 0 Carpets and Rugs 0 Cotton Yarn 0 Towels 0 Drapery & Upholstery Fabrics 0 Made-up Bedding Products 0 Spun Yarn 0 Polyester Staple Fibre 0	Product Wise Break-Up Textiles 0 Cotton Yarn 0 Spun Yarn 0 Drapery & Upholstery Fabrics 0 Polyester Staple Fibre 0 Towels 0 Made-up Bedding Products 0 Carpets and Rugs 0 Bedspreads & 0 Others 100	Product Wise Break-Up Textiles 0 Cotton Yarn 0 Spun Yarn 11.35 Drapery & Upholstery Fabrics 0 Polyester Staple Fibre 85.0 Towels 0 Made-up Bedding Products 0 Carpets and Rugs 0 Bedspreads & 0 Others 3.65
Location Wise Break-Up	Location Wise Break-Up Rest of the World 90.0 India 10.0 EMEA 0 Asia Pacific 0 North America 0	Location Wise Break-Up Rest of the World 1.19 North America 79.14 India 0 EMEA 9.11 Asia Pacific 10.56	Location Wise Break-Up Rest of the World 10.09 North America 0 India 89.91 EMEA 0 Asia Pacific 0