Alerts will be sent to your verified email
Verify Email
EMBASSY
|
Embassy Office Parks
|
Brookfield IndiaReal
|
Mindspace Business
|
|
|---|---|---|---|
|
Operational Metrics
|
|||
|
Hotels
|
|||
|
No Of Rooms
|
1096.0 . | n/a | n/a |
|
No of rooms - Four Seasons
|
230.0 Number | n/a | n/a |
|
No of rooms - Manyata
|
619.0 . | n/a | n/a |
|
No of rooms - Hilton
|
247.0 Number | n/a | n/a |
|
Occupancy Rate
|
64.0 % | n/a | n/a |
|
Occupancy Rate - Hilton
|
73.0 % | n/a | n/a |
|
Occupancy Rate - Four Seasons
|
41.0 % | n/a | n/a |
|
Occupancy Rate - Manyata
|
69.0 % | n/a | n/a |
|
Revenue Per Available Room per Day (RevPAR)
|
7866.0 Rs | n/a | n/a |
|
Revenue Per Available Room per Day (RevPAR) - Hilton
|
11023.0 Rs | n/a | n/a |
|
Revenue Per Available Room per Day (RevPAR) - Four Season
|
7003.0 Rs | n/a | n/a |
|
Revenue Per Available Room per Day (RevPAR) - Manyata
|
6927.0 Rs | n/a | n/a |
|
Real Estate
|
|||
|
Total Area Under Construction
|
7.2 Mn Sqft | 4.5 Mn Sqft | 7.2 Mn Sqft |
|
Leasable Area
|
50.8 Mn Sqft | 29.1 Mn Sqft | 38.2 Mn Sqft |
|
Non-Residential Area Under Construction
|
7.2 Mn Sqft | 4.5 Mn Sqft | 7.2 Mn Sqft |
|
Occupancy Rate - Commercial Real Estate
|
90.0 % | 90.0 % | 89.3 % |
|
Cost of Borrowing
|
7.35 % | n/a | 7.52 % |
|
Weighted Average Lease Expiration (WALE)
|
8.5 Years | 6.6 Years | 7.4 Years |
|
Distribution per unit
|
6.51 Rs | 5.25 Rs | 5.83 Rs |
|
Distribution per unit - Dividend(Not Taxable)
|
1.97 Rs | 0.83 Rs | 3.02 Rs |
|
Distribution per unit - Amortization of SPV level debt( Might Be Taxable)
|
3.88 Rs | 2.53 Rs | n/a |
|
Distribution per unit - Interest(Taxable)
|
0.66 Rs | 1.85 Rs | 0.03 Rs |
|
Average Yield Per Unit
|
6.17 % | 6.1 % | 5.13 % |
|
Rent per sqft - Annualized
|
1116.0 Rs/Sqft | 1176.0 Rs/Sqft | 294.0 Rs/Sqft |
|
Tourism & Hospitality
|
|||
|
Average Daily Rate (ADR) - Manyata
|
10095.0 Rs | n/a | n/a |
|
Average Daily Rate (ADR) - Hilton
|
15032.0 Rs | n/a | n/a |
|
Average Daily Rate (ADR) - Four Seasons
|
17206.0 Rs | n/a | n/a |
|
Financials
|
|||
|
5 yr Average ROE
|
3.87 % | 1.22 % | 2.72 % |
|
5yr average Equity Multiplier
|
1.9 | 1.8 | 1.62 |
|
5yr Average Asset Turnover Ratio
|
0.07 | 0.06 | 0.08 |
|
5yr Avg Net Profit Margin
|
27.29 % | 13.36 % | 20.46 % |
|
Price to Book
|
0.0 | 0.0 | 0.0 |
|
P/E
|
0.0 | 0.0 | 0.0 |
|
5yr Avg Cash Conversion Cycle
|
-378.07 Days | -4496.59 Days | 12.16 Days |
|
Inventory Days
|
0.28 Days | 0.0 | 0.84 Days |
|
Days Receivable
|
5.17 Days | 10.74 Days | 11.52 Days |
|
Days Payable
|
1198.51 Days | 4251.81 Days | 0.0 |
|
5yr Average Interest Coverage Ratio
|
1.82 | 1.41 | 3.27 |
|
5yr Avg ROCE
|
3.79 % | 3.46 % | 5.36 % |
|
5yr Avg Operating Profit Margin
|
73.02 % | 68.84 % | 73.2 % |
|
5 yr average Debt to Equity
|
0.61 | 0.67 | 0.42 |
|
5yr CAGR Net Profit
|
18.39 % | 48.87 % | 9.14 % |
|
5yr Average Return on Assets
|
1.99 % | 0.73 % | 1.66 % |
|
Shareholdings
|
|||
|
Promoter Holding
|
n/a | n/a | 59.4 % |
|
Share Pledged by Promoters
|
n/a | n/a | 0.0 |
|
Change in Promoter Holding (3 Yrs)
|
n/a | n/a | 0.0 |
|
Change in Mutual Fund Holding (3 Yrs)
|
n/a | n/a | 0.0 |
|
Embassy Office Parks
|
Brookfield IndiaReal
|
Mindspace Business
|
|
|---|---|---|---|
|
Product Wise Break-Up
|
Product Wise Break-Up
|
Product Wise Break-Up
|
-
|
|
Location wise - Gross Asset Value
|
Location wise - Gross Asset Value
|
-
|
-
|
|
Location Wise Break-Up
|
Location Wise Break-Up
|
Location Wise Break-Up
|
Location Wise Break-Up
|
|
Verticals
|
Verticals
|
Verticals
|
Verticals
|
|
Operating Profit Break-Up
|
Operating Profit Break-Up
|
-
|
Operating Profit Break-Up
|
|
Customer Wise Break-Up
|
Customer Wise Break-Up
|
-
|
-
|
|
Borrowings Break-Up
|
Borrowings Break-Up
|
-
|
-
|