E.I.D. - Parry (India) Ltd. benchmarking: Perfomance to industry peers

Financial

	E.I.D. Parry (I)	Balrampur Chini Mill	Triveni Engg. & Inds
Operational Metrics
Sugar
Sugar Recovery	11.19 %	8.62 %	10.6 %
Realization / Litre - Distillery	67.91 Rs/L	60.17 Rs/L	61.1 Rs/L
Realization / Unit - Cogeneration	4.4 Rs/Unit	4.25 Rs/Unit	n/a
Realization / Kg - Sugar	40.0 Rs/Kg	41.03 Rs/Kg	41.02 Rs/Kg
Capacity Utilization - Cogeneration	25.0 %	n/a	11.04 %
Capacity Utilization - Sugar	22.0 %	n/a	n/a
Sugarcane Crushed - Daily	17011.11 TPD	43065.56 TPD	8767.12 TPD
Distillery Sold Volume - Quarterly	4.07 Cr Lts	n/a	n/a
Ethanol Sold Volume - Quarterly	1.92 Cr Lts	n/a	n/a
Financials
5 yr Average ROE	13.24 %	14.43 %	25.96 %
5yr average Equity Multiplier	3.02	1.98	2.0
5yr Average Asset Turnover Ratio	1.49	0.84	1.1
5yr Avg Net Profit Margin	2.96 %	8.65 %	11.98 %
Price to Book	1.62	2.5	2.47
P/E	11.81	21.9	25.65
5yr Avg Cash Conversion Cycle	60.28 Days	183.49 Days	120.74 Days
Inventory Days	75.2 Days	179.5 Days	134.65 Days
Days Receivable	20.74 Days	9.05 Days	23.14 Days
Days Payable	47.72 Days	41.49 Days	49.86 Days
5yr Average Interest Coverage Ratio	9.62	12.64	14.49
5yr Avg ROCE	23.48 %	15.26 %	19.33 %
5yr Avg Operating Profit Margin	9.38 %	13.45 %	11.53 %
5 yr average Debt to Equity	0.19	0.57	0.58
5yr CAGR Net Profit	14.45 %	-1.85 %	-3.76 %
5yr Average Return on Assets	4.38 %	7.35 %	13.98 %
Shareholdings
Promoter Holding	41.44 %	42.85 %	60.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.11 %	0.42 %	-0.25 %
Change in Mutual Fund Holding (3 Yrs)	11.59 %	10.8 %	-0.45 %

Business

	E.I.D. Parry (I)	Balrampur Chini Mill	Triveni Engg. & Inds
Product Wise Break-Up	Product Wise Break-Up Fertilizers 73.96 Sugar 10.51 Crop Protection 10.47 Distillery 2.75 Nutraceuticals 0.59 Co-Generation 0.35 Single Super Phosphate 0 Muriate Of Potash 0 Urea 0 Phosphatic Fertilizers 0 Government Subsidies 0 Bagasse 0 Power 0 Industrial Alcohol 0 Raw Sugar 0 Waste Water 0 Construction Contract Revenue 0 Bought Outs And Spares 0 Gears/Gear Boxes 0 Alcohol 0 Others 1.37	Product Wise Break-Up Bagasse 2.06 Fertilizers 0 Construction Contract Revenue 0 Single Super Phosphate 0 Nutraceuticals 0 Alcohol 0 Phosphatic Fertilizers 0 Government Subsidies 0 Industrial Alcohol 25.61 Bought Outs And Spares 0 Muriate Of Potash 0 Co-Generation 0 Gears/Gear Boxes 0 Sugar 67.96 Raw Sugar 0 Urea 0 Crop Protection 0 Distillery 0 Power 2.88 Waste Water 0 Others 1.49	Product Wise Break-Up Bagasse 0.14 Fertilizers 0 Construction Contract Revenue 0 Single Super Phosphate 0 Nutraceuticals 0 Alcohol 37.87 Phosphatic Fertilizers 0 Government Subsidies 0 Industrial Alcohol 0 Bought Outs And Spares 0 Muriate Of Potash 0 Co-Generation 0 Gear and Gear products 5.5 Sugar 53.18 Raw Sugar 0 Urea 0 Crop Protection 0 Distillery 0 Power 0.83 Waste Water 0 Others 2.48
Location Wise Break-Up	Location Wise Break-Up India 82.31 Europe 0 North America 0 Rest of the World 0 Others 17.69	Location Wise Break-Up India 99.67 Rest of the World 0.33 North America 0 Europe 0	Location Wise Break-Up India 97.91 Rest of the World 0 North America 0 Europe 0 Others 2.09
Distribution Channel	Distribution Channel Institutional Business 59.0 Retail 18.0 Others 23.0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Nutraceuticals 81.63 Crop Protection 18.06 Co-Generation 0.31 Sugar 0 Distillery 0 Nutraceuticals 0 Water 0 Power Transmission 0	Operating Profit Break-Up Sugar 47.08 Crop Protection 0 Distillery 52.89 Nutraceuticals 0 Water 0 Power Transmission 0 Co-Generation 0 Others 0.03	Operating Profit Break-Up Processed Sugar 57.92 Crop Protection 0 Distillery 20.57 Nutraceuticals 0 Water 2.36 Transmission & Distribution 19.02 Co-Generation 0 Others 0.13
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 88.92 Europe 0 North America 0 Others 11.08	-	Asset Break-Up - Segment Wise India 99.94 North America 0 Europe 0 Others 0.06
Asset Break-Up	Asset Break-Up Nutrient & Allied Business 52.32 Crop Protection 14.08 Processed Sugar 9.56 Distillery 2.65 Nutraceuticals 0.83 Co-generation 0.62 Polylactic Acid 0 Water 0 Power Transmission 0 Others 19.94	Asset Break-Up Nutrient & Allied Business 0 Processed Sugar 0 Crop Protection 0 Distillery 22.13 Nutraceuticals 0 Polylactic Acid 20.72 Water 0 Power Transmission 0 Co-generation 0 Others 57.15	Asset Break-Up Nutrient & Allied Business 0 Processed Sugar 0 Crop Protection 0 Distillery 26.86 Nutraceuticals 0 Polylactic Acid 0 Water 11.86 Transmission & Distribution 9.96 Co-generation 0 Others 51.32

E.I.D. - Parry (India) Ltd.

E.I.D. - Parry (India) Ltd.

Financial

Business

SIGN UP FOR FREE