Dwarikesh Sugar Industries Ltd. benchmarking: Perfomance to industry peers

Financial

	Dwarikesh Sugar Inds	Zuari Industries	Uttam Sugar Mills
Operational Metrics
Sugar
Sugar Recovery	10.94 %	n/a	9.09 %
Realization / Litre - Distillery	0.0	n/a	56.03 Rs/L
Realization / Unit - Cogeneration	2.8 Rs/Unit	n/a	4.27 Rs/Unit
Realization / Kg - Sugar	39.63 Rs/Kg	n/a	41.18 Rs/Kg
Capacity Utilization - Cogeneration	7.48 %	n/a	n/a
Financials
5 yr Average ROE	13.21 %	6.23 %	20.2 %
5yr average Equity Multiplier	2.1	2.14	2.91
5yr Average Asset Turnover Ratio	1.21	0.13	1.13
5yr Avg Net Profit Margin	4.88 %	18.57 %	5.97 %
Price to Book	0.93	0.15	0.92
P/E	35.51	6.02	6.53
5yr Avg Cash Conversion Cycle	199.82 Days	181.11 Days	157.67 Days
Inventory Days	155.58 Days	460.19 Days	172.06 Days
Days Receivable	13.08 Days	22.5 Days	13.43 Days
Days Payable	26.62 Days	209.0 Days	74.69 Days
5yr Average Interest Coverage Ratio	6.06	1.57	3.7
5yr Avg ROCE	16.87 %	4.23 %	27.6 %
5yr Avg Operating Profit Margin	11.23 %	5.31 %	12.42 %
5 yr average Debt to Equity	0.7	0.83	1.14
5yr CAGR Net Profit	-23.92 %	1.66 %	-8.13 %
5yr Average Return on Assets	6.13 %	2.3 %	6.83 %
Shareholdings
Promoter Holding	42.1 %	56.71 %	74.39 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.01 %	-0.1 %	1.45 %
Change in Mutual Fund Holding (3 Yrs)	-3.25 %	1.14 %	0.0

Business

	Dwarikesh Sugar Inds	Zuari Industries	Uttam Sugar Mills
Segment Break-Up	Segment Break-Up Sugar 80.63 Distillery 19.37 Co-Generation 0	-	-
Product Wise Break-Up	Product Wise Break-Up Sugar 66.3 Power 2.36 Molasses 0.45 Ethanol Plant 0 Management Services 0 Investment services 0 Real estate 0 Furniture 0 Engineering 0 Distillery 0 Others 30.89	Product Wise Break-Up Ethanol 18.08 Molasses 0 Engineering 6.75 Furniture 0.02 Sugar 62.65 Power 3.6 Real Estate 2.62 Management & Maintenance services 3.54 Investment services 2.74 Distillery 0	Product Wise Break-Up Ethanol Plant 0 Molasses 0 Engineering 0 Furniture 0 Sugar 80.67 Power 1.22 Real estate 0 Management Services 0 Investment services 0 Distillery 18.11
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Domestic 0	Location Wise Break-Up Rest of the World 0 Domestic 95.95 India 0 Others 4.05	Location Wise Break-Up Rest of the World 0 Domestic 0 India 80.13 Others 19.87
Capex	Capex Sugar 96.32 Distillery 3.68 Co-generation 0 Cogeneration 0	-	Capex Distillery 20.67 Cogeneration 0.17 Sugar 78.01 Co-generation 0 Others 1.15
Operating Profit Break-Up	Operating Profit Break-Up Sugar 83.07 Distillery 16.93 Management Services 0 Ethanol 0 Power 0 Investment Services 0 Real Estate 0 Furniture 0 Engineering Services 0 Cogeneration 0	Operating Profit Break-Up Furniture 28.96 Ethanol 25.26 Real Estate 0 Sugar 22.17 Power 23.61 Engineering Services 0 Management Services 0 Cogeneration 0 Investment Services 0 Distillery 0	Operating Profit Break-Up Furniture 0 Ethanol 0 Real Estate 0 Sugar 50.53 Power 0 Engineering Services 0 Management Services 0 Co-Generation 23.03 Investment Services 0 Distillery 26.45
Customer Wise Break-Up	Customer Wise Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Management Services 0 Ethanol 0 Power 0 Sugar 0 Investment Services 0 Real Estate 0 Furniture 0 Engineering Services 0 Distillery 0 Cogeneration 0 Others 100	Asset Break-Up Furniture 0.2 Ethanol 2.2 Engineering Services 0.42 Sugar 5.39 Power 1.56 Distillery 0 Management Services 0.04 Cogeneration 0 Investment Services 0.91 Real Estate 10.6 Others 78.68	Asset Break-Up Furniture 0 Ethanol 0 Engineering Services 0 Sugar 59.69 Power 0 Distillery 29.31 Management Services 0 Cogeneration 4.57 Investment Services 0 Real Estate 0 Others 6.43

Dwarikesh Sugar Industries Ltd.

Dwarikesh Sugar Industries Ltd.

Financial

Business

SIGN UP FOR FREE