Dhabriya Polywood Ltd.

Financial

	Dhabriya Polywood	Kanpur Plastipack	Premier Polyfilm
Operational Metrics
Financials
5 yr Average ROE	12.81 %	8.24 %	18.13 %
5yr average Equity Multiplier	2.08	2.4	1.7
5yr Average Asset Turnover Ratio	1.12	1.24	1.71
5yr Avg Net Profit Margin	5.46 %	2.69 %	6.51 %
Price to Book	4.52	2.28	4.06
P/E	22.69	25.33	18.32
5yr Avg Cash Conversion Cycle	89.23 Days	84.46 Days	53.94 Days
Inventory Days	98.23 Days	62.9 Days	35.7 Days
Days Receivable	40.58 Days	45.32 Days	45.62 Days
Days Payable	32.3 Days	17.27 Days	30.94 Days
5yr Average Interest Coverage Ratio	3.96	2.66	13.15
5yr Avg ROCE	17.57 %	13.33 %	23.85 %
5yr Avg Operating Profit Margin	12.85 %	7.12 %	10.96 %
5 yr average Debt to Equity	0.75	0.98	0.32
5yr CAGR Net Profit	32.17 %	-17.76 %	25.29 %
5yr Average Return on Assets	6.29 %	3.48 %	11.08 %
Shareholdings
Promoter Holding	67.75 %	67.26 %	67.6 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-6.47 %	-5.26 %	0.08 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Dhabriya Polywood	Kanpur Plastipack	Premier Polyfilm
Product Wise Break-Up	Product Wise Break-Up Plastic Products 81.52 Modular Furniture 18.48 CPP(Cast Polypropylene) 0 Fabric 0 MFY (Multi-Filament Yarn) 0 Small Bag 0 0 PVC Films & Sheets 0	Product Wise Break-Up PVC Films & Sheets 0 MFY (Multi-Filament Yarn) 7.68 Modular Furniture 0 Plastic Products 0 FIBC (Flexible Intermediate Bulk Container) 39.66 Fabric 20.36 Small Bag 1.71 CPP(Cast Polypropylene) 10.38 Others 20.21	Product Wise Break-Up PVC Plastics 100.0 MFY (Multi-Filament Yarn) 0 Modular Furniture 0 Plastic Products 0 0 Fabric 0 Small Bag 0 CPP(Cast Polypropylene) 0
Location Wise Break-Up	Location Wise Break-Up Domestic 97.46 Exports 2.54 Europe 0 South America 0 North America 0 India 0 Asia 0	Location Wise Break-Up Europe 47.64 Exports 0 India 0 Domestic 0 Asia Pacific 4.79 North America 22.12 South America 24.0 Others 1.45	-
Operating Profit Break-Up	Operating Profit Break-Up Plastic Products 89.63 Modular Furniture 10.37 CPP Division 0 Solar Power Division 0 Consignment Stockiest 0 Manufacturing Division 0	Operating Profit Break-Up Manufacturing 97.04 Modular Furniture 0 Plastic Products 0 CPP Division 0 Solar Power 0.02 Consignment Stockiest 2.94	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Plastic Products 83.39 Modular Furniture 16.61	-	-