Valor Estate Ltd. benchmarking: Perfomance to industry peers

Financial

	Valor Estate	Sunteck Realty	Keystone Realtors
Operational Metrics
Financials
5 yr Average ROE	1.65 %	1.87 %	14.22 %
5yr average Equity Multiplier	3.46	2.3	3.4
5yr Average Asset Turnover Ratio	0.06	0.09	0.28
5yr Avg Net Profit Margin	-66.76 %	8.46 %	14.63 %
Price to Book	1.38	1.74	2.16
P/E	226.04	30.32	58.61
5yr Avg Cash Conversion Cycle	830.28 Days	2342.71 Days	248.93 Days
Inventory Days	1999.15 Days	3051.89 Days	838.96 Days
Days Receivable	53.94 Days	87.7 Days	17.14 Days
Days Payable	-396.48 Days	491.84 Days	634.16 Days
5yr Average Interest Coverage Ratio	3.66	2.41	4.3
5yr Avg ROCE	1.39 %	4.07 %	16.2 %
5yr Avg Operating Profit Margin	-101.96 %	20.23 %	12.84 %
5 yr average Debt to Equity	1.15	0.2	0.95
5yr CAGR Net Profit	-5.85 %	29.09 %	-11.15 %
5yr Average Return on Assets	1.95 %	0.81 %	3.71 %
Shareholdings
Promoter Holding	47.45 %	63.3 %	74.59 %
Share Pledged by Promoters	29.08 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-10.69 %	-3.82 %	-12.11 %
Change in Mutual Fund Holding (3 Yrs)	0.28 %	-1.09 %	5.97 %

	Valor Estate	Sunteck Realty	Keystone Realtors
Product Wise Break-Up	Product Wise Break-Up Sale of Properties 48.27 Hotel Room Rent Income 20.79 F&B and Banquet Income 7.86 Lease Rent Income 2.02 Flat/TDR Transfer 0.23 Property consultancy services 0 Share of Revenue 0 Rent from properties 0 0 Others 20.83	Product Wise Break-Up Hotel Room Rent Income 0 Share of Revenue 0 F&B and Banquet Income 0 Property consultancy services 0 Sale of Properties 0 Lease Rent Income 0 Rental Income 5.85 Flat/TDR Transfer 0 Residential & Commercial Units 91.1 Others 3.05	-
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0