Cheviot Company Ltd.

Financial

	Cheviot Company	Gloster	Axita Cotton
Operational Metrics
Financials
5 yr Average ROE	10.98 %	3.25 %	27.0 %
5yr average Equity Multiplier	1.09	1.49	1.82
5yr Average Asset Turnover Ratio	0.74	0.43	8.52
5yr Avg Net Profit Margin	14.16 %	5.38 %	1.74 %
Price to Book	1.03	0.66	4.83
P/E	11.17	0.0	0.0
5yr Avg Cash Conversion Cycle	105.0 Days	112.91 Days	11.68 Days
Inventory Days	73.53 Days	89.34 Days	2.9 Days
Days Receivable	24.16 Days	42.87 Days	17.87 Days
Days Payable	8.86 Days	17.7 Days	16.59 Days
5yr Average Interest Coverage Ratio	224.24	33.09	23.8
5yr Avg ROCE	13.58 %	4.9 %	35.85 %
5yr Avg Operating Profit Margin	12.17 %	11.0 %	1.99 %
5 yr average Debt to Equity	0.01	0.16	0.08
5yr CAGR Net Profit	-5.28 %	n/a	-43.09 %
5yr Average Return on Assets	10.08 %	2.53 %	14.31 %
Shareholdings
Promoter Holding	74.88 %	72.63 %	41.93 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.05 %	0.0	-30.44 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Cheviot Company	Gloster	Axita Cotton
Product Wise Break-Up	Product Wise Break-Up Jute Goods 100.0 Cables 0 Jute Products 0 Brokerage Income 0 Organic Premium 0 Shankar Kapasia 0 Bales 0	Product Wise Break-Up Cables 36.82 Jute 63.18 Shankar Kapasia 0 Bales 0 Brokerage Income 0 Organic Premium 0 Jute Goods 0	Product Wise Break-Up Cables 0 Jute Products 0 Shankar Kapasia 1.57 Bales 85.85 Brokerage Income 0 Organic Premium 0 Jute Goods 0 Others 12.58
Location Wise Break-Up	Location Wise Break-Up India 56.44 Rest of the World 43.56 Australia 0 Asia 0 Europe 0 Americas 0 International 0 Domestic 0	Location Wise Break-Up Australia 2.06 Rest of the World 0 India 74.88 USA 5.75 International 0 Domestic 0 Europe 11.08 Asia Pacific 2.46 Others 3.77	Location Wise Break-Up Australia 0 Rest of the World 0 India 0 Americas 0 International 1.38 India 98.61 Europe 0 Asia 0 Others 0.01
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-