Oriental Aromatics Ltd.

Financial

	Oriental Aromatics	Dynemic Products	Jocil
Operational Metrics
Chemical Sector
Manufacturing Capacity - Aroma Chemicals	14850.0 MTPA	n/a	n/a
Manufacturing Capacity - Flavors & Fragrances	6000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	7.38 %	6.7 %	4.78 %
5yr average Equity Multiplier	1.53	2.15	1.33
5yr Average Asset Turnover Ratio	0.89	0.7	2.59
5yr Avg Net Profit Margin	5.53 %	4.78 %	1.54 %
Price to Book	1.66	1.91	0.66
P/E	46.18	25.1	115.31
5yr Avg Cash Conversion Cycle	145.82 Days	-5.08 Days	54.54 Days
Inventory Days	122.5 Days	71.65 Days	45.48 Days
Days Receivable	72.03 Days	60.18 Days	33.78 Days
Days Payable	53.11 Days	119.36 Days	22.15 Days
5yr Average Interest Coverage Ratio	17.54	5.28	22.82
5yr Avg ROCE	11.14 %	10.21 %	6.15 %
5yr Avg Operating Profit Margin	10.88 %	14.41 %	2.51 %
5 yr average Debt to Equity	0.32	0.76	0.02
5yr CAGR Net Profit	-19.56 %	-12.04 %	-4.12 %
5yr Average Return on Assets	5.15 %	3.07 %	3.59 %
Shareholdings
Promoter Holding	74.17 %	29.47 %	55.02 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.79 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.76 %	0.0	0.0

Business

	Oriental Aromatics	Dynemic Products	Jocil
Product Wise Break-Up	Product Wise Break-Up Perfumery Chemicals 53.0 Camphor & Isoborneol 29.0 Synthetic Food Colors 0 Dyes & Intermediates 0 Soap noodles 0 Toilet soap 0 Biomass power 0 Wind power 0 Industrial oxygen 0 Pitch 0 Glycerine 0 Soap products 0 Fatty acids 0 Others 18.0	Product Wise Break-Up Perfumery Chemicals 0 Soap noodles 0 Industrial oxygen 0 Wind power 0 Camphor & Isoborneol 0 Toilet soap 0 Pitch 0 Glycerine 0 Synthetic Food Colors 61.98 Fatty acids 0 Biomass power 0 Soap products 0 Dyes & Intermediates 33.06 Others 4.96	Product Wise Break-Up Perfumery Chemicals 0 Soap noodles 0.04 Industrial oxygen 0.07 Wind 0.39 Camphor & Isoborneol 0 Toilet soap 0.21 Pitch 0.85 Glycerine 0.55 Synthetic Food Colors 0 Fatty Acids 56.05 Biomass power 0.22 Soaps 38.19 Dyes & Intermediates 0 Others 3.43
Location Wise Break-Up	Location Wise Break-Up India 57.29 Rest of the World 42.71	-	Location Wise Break-Up India 100.0 Rest of the World 0