BSL Ltd.

Financial

	BSL	Premco Global	Fiberweb India
Operational Metrics
Financials
5 yr Average ROE	9.53 %	12.02 %	10.5 %
5yr average Equity Multiplier	4.73	1.23	1.07
5yr Average Asset Turnover Ratio	1.07	0.85	0.93
5yr Avg Net Profit Margin	1.91 %	11.23 %	10.61 %
Price to Book	1.25	1.37	0.81
P/E	23.65	14.47	8.3
5yr Avg Cash Conversion Cycle	129.94 Days	74.16 Days	207.98 Days
Inventory Days	96.1 Days	79.79 Days	62.52 Days
Days Receivable	62.27 Days	30.05 Days	156.52 Days
Days Payable	58.44 Days	36.91 Days	33.89 Days
5yr Average Interest Coverage Ratio	1.64	8.69	136.87
5yr Avg ROCE	17.18 %	15.77 %	13.81 %
5yr Avg Operating Profit Margin	9.64 %	17.4 %	16.5 %
5 yr average Debt to Equity	2.97	0.05	0.01
5yr CAGR Net Profit	43.1 %	-7.32 %	-20.76 %
5yr Average Return on Assets	1.98 %	9.61 %	9.54 %
Shareholdings
Promoter Holding	56.72 %	66.98 %	46.33 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.28 %	0.02 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	BSL	Premco Global	Fiberweb India
Product Wise Break-Up	Product Wise Break-Up Yarn 49.0 Fabric 37.0 Manufacturing of Elastic 0 0 Others 14.0	Product Wise Break-Up 0 Yarn 0 Fabric 0 Elastic 100.0	Product Wise Break-Up Spun Bond PP Non-Woven Fabric, other fabrics & Products 100.0 Yarn 0 Fabric 0 Manufacturing of Elastic 0
Location Wise Break-Up	Location Wise Break-Up International 56.41 India 43.59 Outside India 0 India 0	Location Wise Break-Up Outside India 48.56 India 51.44 International 0	Location Wise Break-Up Outside India 0 India 0 International 37.0 Others 63.0
Asset Break-Up	Asset Break-Up Domestic 85.6 India 0 Others 14.4	Asset Break-Up Domestic 0 India 94.94 Others 5.06	-