Brigade Enterprises Ltd. benchmarking: Perfomance to industry peers

Financial

	Brigade Enterprises	Anant Raj	Sobha
Operational Metrics
Hotels
Revenue Per Available Room per Day (RevPAR)	5400.56 Rs	n/a	n/a
Occupancy Rate	76.0 %	n/a	n/a
Real Estate
Leasable Area	9.38 Mn Sqft	1.92 Mn Sqft	n/a
Sales Realization Per Sqft (Residential / Non-Residential)	10712.0 Rs/Sqft	n/a	n/a
Sales Realization / Sqft - Non-Residential	11168.22 Rs/Sqft	n/a	n/a
Sales Realization / Sqft - Residential	10646.5 Rs/Sqft	n/a	13648.0 Rs/Sqft
Total Area Under Construction	27.08 Mn Sqft	n/a	n/a
Non-Residential Area Under Construction	3.27 Mn Sqft	1.85 Mn Sqft	n/a
Residential Projects Under Construction	23.81 Mn Sqft	n/a	39.81 Mn Sqft
Cost of Borrowing	8.05 %	n/a	8.86 %
Unclassified
Average Daily Rate (ADR)	7106.0 Rs	n/a	n/a
Financials
5 yr Average ROE	6.95 %	5.07 %	3.59 %
5yr average Equity Multiplier	4.93	1.53	4.71
5yr Average Asset Turnover Ratio	0.21	0.21	0.23
5yr Avg Net Profit Margin	6.3 %	14.11 %	3.36 %
Price to Book	3.33	4.3	3.57
P/E	27.11	38.42	110.57
5yr Avg Cash Conversion Cycle	277.38 Days	242.56 Days	821.12 Days
Inventory Days	730.67 Days	819.36 Days	1031.0 Days
Days Receivable	40.59 Days	19.97 Days	15.86 Days
Days Payable	1223.76 Days	6.77 Days	304.53 Days
5yr Average Interest Coverage Ratio	1.63	13.59	1.49
5yr Avg ROCE	9.24 %	5.58 %	14.43 %
5yr Avg Operating Profit Margin	25.39 %	19.51 %	16.04 %
5 yr average Debt to Equity	1.52	0.36	0.82
5yr CAGR Net Profit	n/a	109.11 %	8.74 %
5yr Average Return on Assets	1.55 %	3.71 %	0.76 %
Shareholdings
Promoter Holding	41.12 %	60.12 %	52.88 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.7 %	-2.91 %	0.89 %
Change in Mutual Fund Holding (3 Yrs)	-1.84 %	4.28 %	12.49 %

Business

	Brigade Enterprises	Anant Raj	Sobha
Product Wise Break-Up	Product Wise Break-Up Real Estate 67.79 Leasing 22.82 Accommodation 9.39 Rental and services receipts 0 Contractual 0 Manufacturing 0 Real estate 0	Product Wise Break-Up Contractual 0 Real Estate 4.11 Manufacturing 0 Real Estate 95.89 Accommodation 0 Real estate 0 Leasing 0	Product Wise Break-Up Contractual 0 Rental and services receipts 0 Manufacturing 17.79 Real Estate 0 Accommodation 0 Real Estate 82.21 Leasing 0
Location Wise Break-Up	Location Wise Break-Up Bangalore 66.73 Chennai 24.18 Kochi 3.87 Mysore 2.9 Hyderabad 1.93 GIFT City 0.39 Thiruvananthapuram 0 Rest of the World 0 India 0 Kerala 0 Kozhokode 0 Pune 0 Gurugram 0 Coimbatore 0 Thrissur 0 NCR 0 Calicut 0	Location Wise Break-Up Thiruvananthapuram 0 Mysore 0 India 100.0 GIFT City 0 Calicut 0 Kerala 0 Thrissur 0 Gurugram 0 Pune 0 Bangalore 0 Kochi 0 Kozhokode 0 Hyderabad 0 NCR 0 Coimbatore 0 Rest of the World 0 Chennai 0	Location Wise Break-Up Thiruvananthapuram 0 Mysore 0 India 0 GIFT City 1.52 Calicut 0 Kerala 9.72 Thrissur 0 Gurugram 0 Pune 0 Bangalore 69.68 Kochi 0 Kozhokode 0 Hyderabad 0 NCR 16.29 Coimbatore 0 Rest of the World 0 Chennai 1.16 Others 1.63
Operating Profit Break-Up	Operating Profit Break-Up Leasing 57.95 Real Estate 34.91 Accommodation 7.14 Contractual & Manufacturing 0	-	Operating Profit Break-Up Contractual & Manufacturing 19.04 Leasing 0 Real Estate 80.96 Accommodation 0
Capex	Capex Leasing 83.32 Accommodation 14.57 Real Estate 2.11 Contractual & Manufacturing 0	-	Capex Contractual & Manufacturing 13.7 Leasing 0 Real Estate 78.14 Accommodation 0 Others 8.16
Asset Break-Up	Asset Break-Up Real Estate 55.76 Leasing 29.08 Accommodation 4.8 Contractual & Manufacturing 0 Others 10.36	-	Asset Break-Up Contractual & Manufacturing 4.43 Leasing 0 Real Estate 77.41 Accommodation 0 Others 18.16

Brigade Enterprises Ltd.

Brigade Enterprises Ltd.

Financial

Business

SIGN UP FOR FREE