Bodal Chemicals Ltd. benchmarking: Perfomance to industry peers

Financial

	Bodal Chemicals	DIC India	Bhageria Industries
Operational Metrics
Chemicals
Capacity Utilization - Basic Chemicals	107.57 %	n/a	n/a
Capacity Utilization - Dyes Intermediates	81.61 %	n/a	85.0 %
Manufacturing Capacity - Basic Chemicals	217600.0 MTPA	n/a	n/a
Manufacturing Capacity - Caustic Soda	99000.0 MTPA	n/a	n/a
Manufacturing Capacity - Dyes Intermediates	38400.0 MTPA	n/a	14000.0 MTPA
Manufacturing Capacity - Dyestuff	30000.0 MTPA	n/a	n/a
Capacity Utilization - Dyestuff	54.57 %	n/a	n/a
Manufacturing Capacity - Trichloroisocyanuric Acid(TCCA)	12000.0 MTPA	n/a	n/a
Capacity Utilization - Trichloroisocyanuric Acid(TCCA)	4.47 %	n/a	n/a
Financials
5 yr Average ROE	4.0 %	6.91 %	8.32 %
5yr average Equity Multiplier	2.0	1.6	1.31
5yr Average Asset Turnover Ratio	0.75	1.23	0.77
5yr Avg Net Profit Margin	2.49 %	3.99 %	8.19 %
Price to Book	0.53	1.21	1.33
P/E	16.9	25.3	15.32
5yr Avg Cash Conversion Cycle	55.29 Days	74.33 Days	66.07 Days
Inventory Days	73.27 Days	42.1 Days	32.92 Days
Days Receivable	81.23 Days	94.25 Days	104.48 Days
Days Payable	89.87 Days	60.32 Days	57.05 Days
5yr Average Interest Coverage Ratio	2.94	5.94	34.57
5yr Avg ROCE	7.42 %	3.39 %	10.63 %
5yr Avg Operating Profit Margin	8.42 %	2.89 %	15.26 %
5 yr average Debt to Equity	0.69	0.01	0.08
5yr CAGR Net Profit	-15.12 %	-25.63 %	-8.4 %
5yr Average Return on Assets	2.04 %	4.37 %	6.3 %
Shareholdings
Promoter Holding	57.0 %	71.75 %	71.75 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.47 %	0.0	0.31 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Bodal Chemicals	DIC India	Bhageria Industries
Product Wise Break-Up	Product Wise Break-Up VINLY SULPHONE ESTER 15.0 H Acid 9.0 Lamination Adhesives 0 Printing Inks 0 Solar Power 0 Chemical 0 Others 76.0	Product Wise Break-Up VINLY SULPHONE ESTER 0 Dyes & Pigments 100.0 Solar Power 0 Chemical 0 Lamination Adhesives 0 H Acid 0	Product Wise Break-Up VINLY SULPHONE ESTER 0 Printing Inks 0 Solar Power 2.22 Chemicals 96.62 Lamination Adhesives 0 H Acid 0 Others 1.16
Segment Break-Up	Segment Break-Up Dyes & Intermediates 36.0 Dyestuff 28.0 Caustic Soda 18.0 Basic Chemicals 8.0 Chlor Alkali 0 Others 10.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 78.0 Rest of the World 22.0 Europe 0 Asia 0 North America 0 South America 0 Thailand 0 Japan 0 South Korea 0 Indonesia 0 Taiwan 0 China 0 USA 0	Location Wise Break-Up Rest of the World 0 South Korea 0 Japan 0 India 90.3 Taiwan 0 North America 0 Indonesia 0 Thailand 0 Europe 0 South America 0 China 0 Asia 0 USA 0 Others 9.7	Location Wise Break-Up Rest of the World 0 South Korea 0.63 Japan 0.31 India 84.3 Taiwan 1.1 North America 0 Indonesia 0.79 Thailand 0.94 Europe 0 South America 0 China 3.93 Asia 0 USA 0 Others 8.0