Bharat Agri Fert & Realty Ltd.

Financial

	Bharat Agri Fert	Basant Agro Tech (I)	Shiva Global Agro
Operational Metrics
Financials
5 yr Average ROE	-7.92 %	7.69 %	3.47 %
5yr average Equity Multiplier	1.61	2.29	2.64
5yr Average Asset Turnover Ratio	0.29	1.14	2.06
5yr Avg Net Profit Margin	-17.18 %	2.83 %	0.27 %
Price to Book	3.45	0.76	0.52
P/E	291.08	30.84	4.99
5yr Avg Cash Conversion Cycle	157.21 Days	164.21 Days	199.15 Days
Inventory Days	447.28 Days	127.94 Days	86.11 Days
Days Receivable	67.76 Days	56.1 Days	63.83 Days
Days Payable	402.74 Days	74.64 Days	13.05 Days
5yr Average Interest Coverage Ratio	-1.31	2.75	2.22
5yr Avg ROCE	-3.87 %	11.53 %	8.87 %
5yr Avg Operating Profit Margin	-5.76 %	6.38 %	2.39 %
5 yr average Debt to Equity	0.32	0.58	0.99
5yr CAGR Net Profit	18.57 %	-12.79 %	n/a
5yr Average Return on Assets	-4.87 %	3.33 %	1.29 %
Shareholdings
Promoter Holding	67.84 %	53.07 %	57.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.07 %	0.02 %	-2.26 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Bharat Agri Fert	Basant Agro Tech (I)	Shiva Global Agro
Product Wise Break-Up	Product Wise Break-Up Resort 62.6 Fertilizers 37.4 Construction 0 Seeds 0 NPK Mixed Fertilizers 0 Single Super Phosphate Fertilizers 0 Solvent 0	Product Wise Break-Up Fertilizers 0 Solvent 0 Resort 0 Construction 0 Seeds 33.63 Single Super Phosphate Fertilizers 46.94 NPK Mixed Fertilizers 7.8 Others 11.63	Product Wise Break-Up Fertilizers 32.24 Solvent 65.77 Resort 0 Construction 0 Seeds 0 Single Super Phosphate Fertilizers 0 NPK Mixed Fertilizers 0 Others 1.99
Location Wise Break-Up	Location Wise Break-Up India 100.0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Resort 100.0 Fertilizers 0 Construction 0 Labsa 0 Seeds 0 Solvent 0	Operating Profit Break-Up Fertilizers 30.82 Solvent 0 Labsa 11.59 Resort 0 Construction 0 Seeds 31.25 Others 26.34	Operating Profit Break-Up Fertilizers 61.02 Solvent 38.98 Labsa 0 Resort 0 Construction 0 Seeds 0
Capex	Capex Resort 83.28 Fertilizers 5.83 Others 10.89	-	-
Asset Break-Up	Asset Break-Up Construction 59.03 Resort 20.38 Fertilizers 14.94 LABSA 0 Seeds 0 Solvent 0 Others 5.65	Asset Break-Up Fertilizers 62.4 Solvent 0 Resort 0 Construction 0 Seeds 23.3 LABSA 1.72 Others 12.58	Asset Break-Up Fertilizers 57.77 Solvent 36.26 Resort 0 Construction 0 Seeds 0 LABSA 0 Others 5.97