Beardsell Ltd.

Financial

	Beardsell	Par Drugs & Chem.	Deepak Chemtex
Operational Metrics
Financials
5 yr Average ROE	8.54 %	16.44 %	33.18 %
5yr average Equity Multiplier	2.51	1.34	1.52
5yr Average Asset Turnover Ratio	1.44	0.94	2.03
5yr Avg Net Profit Margin	2.38 %	13.38 %	11.15 %
Price to Book	1.61	1.31	0.0
P/E	12.54	9.17	10.25
5yr Avg Cash Conversion Cycle	9.22 Days	-4.16 Days	82.03 Days
Inventory Days	36.6 Days	17.24 Days	26.63 Days
Days Receivable	63.8 Days	52.21 Days	94.23 Days
Days Payable	103.81 Days	92.25 Days	46.75 Days
5yr Average Interest Coverage Ratio	2.8	71.78	74.89
5yr Avg ROCE	17.48 %	19.77 %	43.78 %
5yr Avg Operating Profit Margin	8.06 %	21.56 %	14.83 %
5 yr average Debt to Equity	0.56	0.06	0.11
5yr CAGR Net Profit	n/a	24.95 %	7.13 %
5yr Average Return on Assets	3.69 %	12.37 %	21.0 %
Shareholdings
Promoter Holding	53.89 %	73.37 %	73.05 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.1 %	-0.84 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Beardsell	Par Drugs & Chem.	Deepak Chemtex
Product Wise Break-Up	Product Wise Break-Up Colorants 0 Others 100	Product Wise Break-Up Colorants 0 Others 100	Product Wise Break-Up Colorants 100.0