Banswara Syntex Ltd.

Financial

	Banswara Syntex	Vardhman Acrylics	Precot
Operational Metrics
Power Generation Sector
Generation Capacity - Thermal	33.0 MW	n/a	n/a
Textiles Sector
Capacity Utilization - Yarn	83.0 %	n/a	n/a
Realization / Kg - Yarn	223.64 Rs/Kg	n/a	n/a
Realization / Metre - Fabric	226.56 Rs/M	n/a	n/a
Manufacuring Capacity - Yarn	36720.0 MTPA	n/a	n/a
Manufacturing Capacity - Apparel	4.14 Mn Pieces	n/a	n/a
Manufacturing Capacity - Fibre	12600.0 MTPA	n/a	n/a
Manufacturing Capacity - Jackets & Seat Cover	1080000.0 .	n/a	n/a
Capacity Utilization - Fabric	79.0 %	n/a	n/a
Capacity Utilization - Garments	48.0 %	n/a	n/a
Financials
5 yr Average ROE	9.65 %	10.25 %	7.66 %
5yr average Equity Multiplier	2.13	1.93	2.18
5yr Average Asset Turnover Ratio	1.2	0.61	0.96
5yr Avg Net Profit Margin	3.54 %	9.51 %	3.72 %
Price to Book	0.8	1.52	1.22
P/E	22.67	39.23	15.67
5yr Avg Cash Conversion Cycle	81.08 Days	22.86 Days	67.88 Days
Inventory Days	82.53 Days	80.62 Days	85.43 Days
Days Receivable	57.69 Days	18.06 Days	51.3 Days
Days Payable	73.32 Days	84.83 Days	45.5 Days
5yr Average Interest Coverage Ratio	3.04	108.61	2.48
5yr Avg ROCE	14.24 %	12.22 %	14.54 %
5yr Avg Operating Profit Margin	9.67 %	8.17 %	11.63 %
5 yr average Debt to Equity	0.7	0.0	0.86
5yr CAGR Net Profit	8.84 %	-17.63 %	-0.04 %
5yr Average Return on Assets	4.55 %	5.5 %	3.6 %
Shareholdings
Promoter Holding	54.19 %	74.97 %	61.51 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.54 %	0.0	0.01 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Banswara Syntex	Vardhman Acrylics	Precot
Product Wise Break-Up	Product Wise Break-Up Fabric 42.71 Yarn 36.23 Garments 20.32 Acrylonitrile 0 Fibre 0 Fibre & Tow 0 Sale of Yarn & Cotton 0 Sale of Technical Textile products 0 Sale of Yarn 0 Manufacturing textile products 0 Others 0.74	Product Wise Break-Up Sale of Yarn & Cotton 0 Fiber 99.79 Fabric 0 Garments 0 Sale of Technical Textile products 0 Sale of Yarn 0 Manufacturing textile products 0 Yarn 0 Fibre 0 Acrylonitrile 0 Others 0.21	Product Wise Break-Up Sale of Yarn & Cotton 0 Fibre & Tow 0 Fabric 0 Garments 0 Technical Textiles 25.58 Yarn 74.42 Manufacturing textile products 0 Yarn 0 Fibre 0 Acrylonitrile 0
Location Wise Break-Up	Location Wise Break-Up India 55.94 Turkey 5.41 USA 1.77 Mexico 1.64 South Africa 1.63 Bangladesh 0 UK 0 S.Korea 0 Vietnam 0 International 0 Others 33.61	Location Wise Break-Up International 0.01 India 99.78 Turkey 0 Vietnam 0 S.Korea 0 Bangladesh 0 South Africa 0 Mexico 0 UK 0 USA 0 Others 0.21	Location Wise Break-Up International 0 India 52.66 Turkey 0 Vietnam 0 S.Korea 0 Bangladesh 0 South Africa 0 Mexico 0 UK 0 USA 0 Others 47.34