Bajaj Auto Ltd.

Financial

	Bajaj Auto	Eicher Motors	TVS Motor
Operational Metrics
Automobile Sector
Total Automobiles Sold - Monthly	360806.0 .	89540.0 .	402001.0 .
Automobiles Sold - Monthly - Domestic	188460.0 .	76957.0 .	284856.0 .
Automobiles Sold - Monthly - Export	172346.0 .	12583.0 .	117145.0 .
Commercial Vehicles Sold - Monthly - Domestic	39143.0 .	n/a	n/a
Two Wheelers Sold - Monthly - Domestic	149317.0 .	76957.0 .	281012.0 .
Two Wheelers (KTM) Sold - Domestic	64886.0	n/a	n/a
Unclassified
R&D as a % of Total Sales	1.3 %	3.0 %	2.02 %
Financials
5 yr Average ROE	21.31 %	17.0 %	20.15 %
5yr average Equity Multiplier	1.3	1.27	6.04
5yr Average Asset Turnover Ratio	0.98	0.69	0.93
5yr Avg Net Profit Margin	16.85 %	19.21 %	3.59 %
Price to Book	6.66	7.01	15.66
P/E	32.0	31.51	59.56
5yr Avg Cash Conversion Cycle	-33.56 Days	-41.76 Days	-53.88 Days
Inventory Days	14.42 Days	29.83 Days	22.07 Days
Days Receivable	14.93 Days	8.12 Days	14.43 Days
Days Payable	61.09 Days	85.29 Days	94.7 Days
5yr Average Interest Coverage Ratio	443.37	118.83	2.18
5yr Avg ROCE	25.21 %	20.07 %	18.88 %
5yr Avg Operating Profit Margin	18.23 %	23.07 %	12.34 %
5 yr average Debt to Equity	0.07	0.01	3.54
5yr CAGR Net Profit	8.56 %	16.97 %	21.97 %
5yr Average Return on Assets	16.48 %	13.36 %	3.32 %
Shareholdings
Promoter Holding	55.04 %	49.07 %	50.27 %
Share Pledged by Promoters	0.01 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.27 %	-0.14 %	-0.54 %
Change in Mutual Fund Holding (3 Yrs)	2.53 %	4.03 %	-5.76 %

Business

	Bajaj Auto	Eicher Motors	TVS Motor
Product Wise Break-Up	Product Wise Break-Up Automobile 93.73 Financing 3.4 Investment services 2.86 Accessories and other allied products 0 Spare parts and other components 0 Two wheelers 0 Parts & Accessories 0 Three-wheeler 0 Motorcycles, Scooters, Mopeds 0 Others 0.01	Product Wise Break-Up Automobile 0 Parts & Accessories 0 Motorcycles, Scooters, Mopeds 0 Accessories 5.81 Three-wheeler 0 Financing 0 Spare Parts & Accessories 7.22 2 Wheeler 86.41 Investment services 0 Others 0.56	Product Wise Break-Up Automobile 0 Parts & Accessories 8.31 2 Wheelers 77.32 Accessories and other allied products 0 Three-wheeler 0 Financing 0 Spare parts and other components 0 Two wheelers 0 Investment services 0 Others 14.37
Location Wise Break-Up	Location Wise Break-Up India 68.97 Latin America 0 Africa 0 Asia Pacific 0 Rest of the World 0 Others 31.03	Location Wise Break-Up Rest of the World 12.02 India 87.98 Latin America 0 Asia Pacific 0 Africa 0	Location Wise Break-Up Rest of the World 20.49 India 79.51 Latin America 0 Asia Pacific 0 Africa 0
Operating Profit Break-Up	Operating Profit Break-Up Automobile 81.58 Investment services 14.89 Financing 3.53 Financial Services 0 Automotive Components 0 Automotive vehicles & parts 0	-	Operating Profit Break-Up Automotive Components 0 Automobile 0 Financial Services 19.96 Auto Ancillary 80.04 Financing 0 Investment services 0
Asset Break-Up	Asset Break-Up India 88.14 Rest of the World 11.86 Overseas 0 Domestic 0	Asset Break-Up Domestic 77.2 Rest of the World 0 Overseas 22.8 India 0	-

Bajaj Auto Ltd.

SIGN UP FOR FREE