Aksharchem (India) Ltd.

Financial

	Aksharchem (I)	Chemcrux Enterprises	Ishan Dyes and Chem.
Operational Metrics
Chemical Sector
Capacity Utilization - Dyes & Pigments	76.94 %	n/a	n/a
Manufacturing Capacity - Dyes Intermediates	9000.0 MTPA	n/a	n/a
Capacity Utilization - Vinyl Sulphone	79.0 %	n/a	n/a
Manufacturing Capacity - CPC Green	2400.0 MTPA	n/a	n/a
Capacity Utilization - H-Acid	96.0 %	n/a	n/a
Manufacuring Capacity - H-Acid	1200.0 MTPA	n/a	n/a
Manufacturing Capacity - Vinyl Sulphone	7800.0 MTPA	n/a	n/a
Manufacturing Capacity - Precipitated Silica	12000.0 MTPA	n/a	n/a
Paints & Coatings Sector
Capacity Utilization - CPC Green	78.0 %	n/a	n/a
Financials
5 yr Average ROE	7.24 %	16.43 %	9.11 %
5yr average Equity Multiplier	1.64	1.54	1.41
5yr Average Asset Turnover Ratio	1.02	0.85	0.74
5yr Avg Net Profit Margin	2.36 %	11.76 %	7.16 %
Price to Book	0.83	2.25	1.52
P/E	50.3	60.65	310.86
5yr Avg Cash Conversion Cycle	24.68 Days	48.03 Days	145.32 Days
Inventory Days	56.75 Days	48.48 Days	83.28 Days
Days Receivable	46.37 Days	70.59 Days	89.16 Days
Days Payable	81.45 Days	83.3 Days	60.14 Days
5yr Average Interest Coverage Ratio	3.35	41.07	9.47
5yr Avg ROCE	12.53 %	20.09 %	12.82 %
5yr Avg Operating Profit Margin	8.62 %	18.57 %	11.65 %
5 yr average Debt to Equity	0.25	0.32	0.24
5yr CAGR Net Profit	-21.5 %	-23.43 %	-57.05 %
5yr Average Return on Assets	3.53 %	10.98 %	6.7 %
Shareholdings
Promoter Holding	62.7 %	72.92 %	46.73 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.02 %	6.96 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Aksharchem (I)	Chemcrux Enterprises	Ishan Dyes and Chem.
Product Wise Break-Up	Product Wise Break-Up H-Acid 0 CPC Green 0 Vinyl Sulphone 0 Pigment 0 Dyes & Intermediates 0 0 Pigments 0 CPC Blue 0 Others 100	Product Wise Break-Up H-Acid 0 Intermediates 100.0 Pigments 0 CPC Green 0 Vinyl Sulphone 0 Pigment 0 CPC Blue 0 Dyes & Intermediates 0	Product Wise Break-Up H-Acid 0 0 Dyes & Pigments 100.0 CPC Green 0 Vinyl Sulphone 0 Pigment 0 CPC Blue 0 Dyes & Intermediates 0
Location Wise Break-Up	Location Wise Break-Up India 51.8 Rest of the World 46.15 International 0 Domestic 0 Others 2.05	Location Wise Break-Up India 0 Domestic 65.03 Rest of the World 0 International 17.28 Others 17.69	Location Wise Break-Up India 0 India 47.03 Rest of the World 0 International 0 Others 52.97