Windsor Machines Ltd.

Financial

	Windsor Machines	TIL	Disa India
Operational Metrics
Financials
5 yr Average ROE	0.78 %	205.23 %	16.26 %
5yr average Equity Multiplier	2.06	3.52	1.8
5yr Average Asset Turnover Ratio	0.53	0.33	0.7
5yr Avg Net Profit Margin	0.94 %	-100.27 %	13.09 %
Price to Book	3.45	25.76	7.47
P/E	0.0	0.0	41.27
5yr Avg Cash Conversion Cycle	-2.99 Days	90.93 Days	28.74 Days
Inventory Days	94.14 Days	692.05 Days	73.12 Days
Days Receivable	26.23 Days	98.76 Days	34.15 Days
Days Payable	146.85 Days	603.85 Days	82.86 Days
5yr Average Interest Coverage Ratio	1.83	-0.65	86.86
5yr Avg ROCE	3.56 %	57.53 %	21.59 %
5yr Avg Operating Profit Margin	7.36 %	-103.83 %	15.34 %
5 yr average Debt to Equity	0.1	1.3	0.0
5yr CAGR Net Profit	-8.78 %	n/a	15.86 %
5yr Average Return on Assets	0.43 %	-18.71 %	9.11 %
Shareholdings
Promoter Holding	44.52 %	68.43 %	74.82 %
Share Pledged by Promoters	7.98 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-14.0 %	12.13 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.01 %	0.0	-0.09 %

Business

	Windsor Machines	TIL	Disa India
Product Wise Break-Up	Product Wise Break-Up CNC & VMC Machinery 38.6 Injection Molding Machinery 36.11 Extrusion Machinery Division 25.29 Energy Storage Systems 0 Material Handling Equipment 0 0 Foundry Machinery 0 Filters 0	Product Wise Break-Up Material Handling Equipment 0 CNC & VMC Machinery 0 Energy Storage Systems 0 Injection Molding Machinery 0 Derricks; cranes; mobile lifting frames, straddle carriers 100.0 Filters 0 Foundry Machinery 0 Extrusion Machinery Division 0	Product Wise Break-Up Material Handling Equipment 0 CNC & VMC Machinery 0 Energy Storage Systems 0 Injection Molding Machinery 0 0 Filters 0 Foundry Machinery 100.0 Extrusion Machinery Division 0
Location Wise Break-Up	Location Wise Break-Up India 84.28 Rest of the World 15.72	Location Wise Break-Up India 99.96 Rest of the World 0.04	Location Wise Break-Up India 91.09 Rest of the World 8.91
Operating Profit Break-Up	Operating Profit Break-Up CNC & VMC Machinery 53.74 Injection Molding Machinery 46.26 Energy Storage Systems 0 Extrusion Machinery 0	-	-
Asset Break-Up	Asset Break-Up Extrusion Machinery 56.17 Injection Molding Machinery 28.15 Energy Storage Systems 0 India 0 Others 15.68	Asset Break-Up India 100.0 Injection Molding Machinery 0 Extrusion Machinery 0 Energy Storage Systems 0	-