WH Brady & Company Ltd.

Financial

	WH Brady	Vega Jewellers	Thacker & Co
Operational Metrics
Financials
5 yr Average ROE	10.55 %	23.24 %	10.77 %
5yr average Equity Multiplier	1.58	3.41	1.02
5yr Average Asset Turnover Ratio	0.84	3.31	0.04
5yr Avg Net Profit Margin	7.86 %	-4.66 %	443.26 %
Price to Book	2.25	76.11	1.12
P/E	9.37	60.3	8.37
5yr Avg Cash Conversion Cycle	68.82 Days	137.17 Days	-708.44 Days
Inventory Days	67.06 Days	0.1 Days	18.47 Days
Days Receivable	74.77 Days	161.69 Days	0.0
Days Payable	79.53 Days	24.83 Days	246.4 Days
5yr Average Interest Coverage Ratio	9.68	-0.79	255.71
5yr Avg ROCE	15.04 %	47.79 %	2.84 %
5yr Avg Operating Profit Margin	12.69 %	-1.53 %	58.07 %
5 yr average Debt to Equity	0.1	1.59	0.0
5yr CAGR Net Profit	14.72 %	n/a	25.36 %
5yr Average Return on Assets	6.64 %	-23.27 %	10.61 %
Shareholdings
Promoter Holding	73.76 %	69.89 %	68.89 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	4.28 %	4.61 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0