VRL Logistics Ltd.

Financial

	VRL Logistics	Ritco Logistics	Sindhu Trade Links
Operational Metrics
Logistics
Size of Ground Fleet	6115.0 .	n/a	n/a
Capacity per Day - Total Cargo	85261.0 MT	n/a	n/a
Size of Ground Fleet - Heavy Commercial Vehicle	n/a	n/a	n/a
Size of Ground Fleet - Light Commercial Vehicle	n/a	n/a	n/a
Size of Ground Fleet - Small Vehicle	n/a	n/a	n/a
Size of Ground Fleet - Tanker	22.0 .	n/a	n/a
Size of Ground Fleet - Cranes	14.0 .	n/a	n/a
Size of Ground Fleet - Owned	6115.0 .	n/a	n/a
Size of Ground Fleet - Buses	279.0 .	n/a	n/a
Financials
5 yr Average ROE	18.3 %	15.83 %	0.33 %
5yr average Equity Multiplier	2.16	2.31	3.24
5yr Average Asset Turnover Ratio	1.39	1.98	0.33
5yr Avg Net Profit Margin	6.21 %	3.45 %	0.02 %
Price to Book	4.42	2.32	2.68
P/E	21.81	17.4	63.08
5yr Avg Cash Conversion Cycle	15.3 Days	102.76 Days	n/a
Inventory Days	6.38 Days	0.0	n/a
Days Receivable	10.45 Days	102.76 Days	n/a
Days Payable	0.0	0.0	n/a
5yr Average Interest Coverage Ratio	3.83	3.21	n/a
5yr Avg ROCE	15.2 %	25.7 %	n/a
5yr Avg Operating Profit Margin	15.7 %	7.52 %	n/a
5 yr average Debt to Equity	0.26	1.26	n/a
5yr CAGR Net Profit	32.34 %	11.58 %	n/a
5yr Average Return on Assets	8.7 %	6.82 %	n/a
Shareholdings
Promoter Holding	60.24 %	62.29 %	74.97 %
Share Pledged by Promoters	0.0	0.0	0.28 %
Change in Promoter Holding (3 Yrs)	-9.35 %	-10.75 %	0.0
Change in Mutual Fund Holding (3 Yrs)	10.02 %	0.0	0.0

Business

	VRL Logistics	Ritco Logistics	Sindhu Trade Links
Segment Break-Up	Segment Break-Up Goods Transport 88.95 Bus Operations 10.02 Power 0.42 Transport of Passengers by Air 0 Others 0.61	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	-	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Goods Transport 97.53 Power 2.18 Bus Operations 0.29 Transport of passengers by air 0 Power Generation 0 Finance & Investment 0 Oil & Lubricants & Spares 0 Transportation & Logistics 0	-	Operating Profit Break-Up Transportation & Logistics 50.5 Oil & Lubricants & Spares 0 Finance & Investment 0 Power Generation 0 Goods Transport 0 Power 0 Transport of passengers by air 0 Bus Operations 0 Others 49.5
Capex	Capex Goods Transport 83.25 Bus Operations 9.05 Transport of Passengers by Air 1.09 Sale of power 0 Others 6.61	-	-
Capacity Break-Up	Capacity Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Goods Transport 81.44 Bus Operations 4.73 Generation 2.22 Transport of Passengers by Air 0 Others 11.61	-	Asset Break-Up Transport of Passengers by Air 0 Goods Transport 0 Bus Operations 0 Generation 0 Others 100