Vindhya Telelinks Ltd.

Financial

	Vindhya Telelinks	SPML Infra	Vascon Engineers
Operational Metrics
Financials
5 yr Average ROE	6.57 %	-7.96 %	5.58 %
5yr average Equity Multiplier	1.74	6.52	1.87
5yr Average Asset Turnover Ratio	0.43	0.42	0.47
5yr Avg Net Profit Margin	10.18 %	-2.28 %	5.54 %
Price to Book	0.41	2.22	1.4
P/E	7.23	36.36	10.69
5yr Avg Cash Conversion Cycle	25.49 Days	-2226.77 Days	83.95 Days
Inventory Days	146.33 Days	28.64 Days	241.59 Days
Days Receivable	118.22 Days	189.5 Days	66.12 Days
Days Payable	236.61 Days	1648.82 Days	182.75 Days
5yr Average Interest Coverage Ratio	4.87	1.24	5.06
5yr Avg ROCE	5.46 %	5.05 %	6.45 %
5yr Avg Operating Profit Margin	9.86 %	1.77 %	6.03 %
5 yr average Debt to Equity	0.2	3.9	0.2
5yr CAGR Net Profit	-5.57 %	n/a	n/a
5yr Average Return on Assets	3.81 %	-0.45 %	2.98 %
Shareholdings
Promoter Holding	43.54 %	35.12 %	31.11 %
Share Pledged by Promoters	0.0	27.11 %	27.73 %
Change in Promoter Holding (3 Yrs)	0.0	-4.66 %	-0.88 %
Change in Mutual Fund Holding (3 Yrs)	-0.61 %	0.0	0.0

Business

	Vindhya Telelinks	SPML Infra	Vascon Engineers
Product Wise Break-Up	Product Wise Break-Up EPC 77.75 Cables 22.25 Operation and Maintenance 0 Trading 0 Construction 0	Product Wise Break-Up Operation and Maintenance 2.45 Cables 0 EPC 0 Construction 92.41 Trading 0 Others 5.14	-
Location Wise Break-Up	Location Wise Break-Up India 98.94 International 1.06 Rest of the World 0	Location Wise Break-Up India 100.0 International 0 Rest of the World 0	-
Operating Profit Break-Up	Operating Profit Break-Up EPC 78.13 Cable 21.87 Manufacturing & BMS 0 Real Estate Development 0	-	Operating Profit Break-Up Real Estate Development 9.67 EPC 90.33 Cable 0 Manufacturing & BMS 0
Asset Break-Up	Asset Break-Up EPC 43.81 Cable 5.86 Others 50.33	-	-