Vilas Transcore Ltd.

Financial

	Vilas Transcore	Jay Bee Laminations	Pitti Engineering
Operational Metrics
Financials
5 yr Average ROE	12.31 %	14.81 %	16.67 %
5yr average Equity Multiplier	1.36	2.55	2.94
5yr Average Asset Turnover Ratio	1.26	1.86	0.92
5yr Avg Net Profit Margin	7.18 %	2.7 %	6.2 %
Price to Book	4.44	0.0	4.21
P/E	37.43	17.78	30.09
5yr Avg Cash Conversion Cycle	55.62 Days	60.64 Days	-1.05 Days
Inventory Days	53.43 Days	67.0 Days	74.32 Days
Days Receivable	51.26 Days	63.97 Days	43.44 Days
Days Payable	56.58 Days	65.0 Days	104.19 Days
5yr Average Interest Coverage Ratio	17.05	2.79	2.94
5yr Avg ROCE	17.45 %	28.93 %	21.3 %
5yr Avg Operating Profit Margin	10.17 %	6.92 %	14.67 %
5 yr average Debt to Equity	0.04	0.79	1.0
5yr CAGR Net Profit	45.56 %	217.47 %	33.57 %
5yr Average Return on Assets	9.14 %	6.05 %	5.68 %
Shareholdings
Promoter Holding	73.21 %	70.61 %	54.18 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-29.39 %	-5.1 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	13.71 %

Business

	Vilas Transcore	Jay Bee Laminations	Pitti Engineering
Product Wise Break-Up	Product Wise Break-Up CRGO Electrical Lamination 100.0 CRGO Electricals Steel in Coils 9.59 Transformer Core 4.82 Scrap and Others 2.72 Insulation Craft Paper 0.27 Dry Transformers 0 E&I Stampings 0 Mother Coils 0 CRGO Assembled Cores 0 Cut Laminations 0 Slit Coils 0 0 Die-cast Rotors & Assemblies 0 Sheet Metal 0 Packaging Machinery 0	Product Wise Break-Up Insulation Craft Paper 0 0 Packaging Machinery 0 Die-cast Rotors & Assemblies 0 Dry Transformers 0 Scrap and Others 0 Mother Coils 0.65 Cut Laminations 75.61 CRGO Electricals Steel in Coils 0 CRGO Assembled Cores 16.73 Sheet Metal 0 E&I Stampings 0.14 Transformer Core 0 Slit Coils 5.44 CRGO Electrical Lamination 0 Others 1.43	Product Wise Break-Up Insulation Craft Paper 0 Electrical laminations & stampings, machining of metal components 90.0 Packaging Machinery 0 Die-cast Rotors & Assemblies 0 Dry Transformers 0 Scrap and Others 0 Mother Coils 0 Cut Laminations 0 CRGO Electricals Steel in Coils 0 CRGO Assembled Cores 0 Sheet Metal 0 E&I Stampings 0 Transformer Core 0 Slit Coils 0 CRGO Electrical Lamination 0 Others 10.0
Location Wise Break-Up	Location Wise Break-Up India 99.86 Rest of the World 0 Others 0.14	Location Wise Break-Up Rest of the World 0 India 86.25 Others 13.75	Location Wise Break-Up Rest of the World 30.52 India 69.48