V-Guard Industries Ltd.

Financial

	V-Guard Inds.	Whirlpool Of India	Crompt.Greaves Cons.
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	2.94 %	1.06 %	3.03 %
Outsourced Manufacturing as a % of Total	35.0 %	n/a	n/a
Financials
5 yr Average ROE	14.73 %	10.07 %	20.8 %
5yr average Equity Multiplier	1.63	1.69	2.1
5yr Average Asset Turnover Ratio	1.55	1.14	1.17
5yr Avg Net Profit Margin	5.88 %	5.22 %	8.68 %
Price to Book	7.48	3.99	6.08
P/E	54.36	43.64	39.12
5yr Avg Cash Conversion Cycle	28.02 Days	-41.63 Days	-19.24 Days
Inventory Days	64.5 Days	54.03 Days	38.07 Days
Days Receivable	34.74 Days	14.33 Days	30.11 Days
Days Payable	65.5 Days	125.91 Days	75.33 Days
5yr Average Interest Coverage Ratio	26.17	23.5	14.35
5yr Avg ROCE	18.65 %	10.26 %	22.08 %
5yr Avg Operating Profit Margin	9.33 %	6.78 %	12.3 %
5 yr average Debt to Equity	0.09	0.0	0.31
5yr CAGR Net Profit	9.33 %	0.4 %	-2.05 %
5yr Average Return on Assets	9.14 %	5.95 %	10.12 %
Shareholdings
Promoter Holding	54.28 %	51.0 %	0.0
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.6 %	-24.0 %	-5.94 %
Change in Mutual Fund Holding (3 Yrs)	4.41 %	16.52 %	16.21 %

Business

	V-Guard Inds.	Whirlpool Of India	Crompt.Greaves Cons.
Product Wise Break-Up	Product Wise Break-Up Wires & Cables 29.83 Stabilizer 17.48 Water Heaters (Electric + Solar) 12.64 UPS (Digital + Standalone) 12.13 Pumps & Spares 10.72 Fans 10.11 Switchgear 3.42 Kitchen Appliances 3.17 Air Coolers 0.49 Air Conditioner 0 Washing Machine 0 Refrigerator 0 Butterfly Products 0 Lighting Products 0 Electrical consumer durables 0 Others 0.01	Product Wise Break-Up Wires & Cables 0 Electrical consumer durables 0 Stabilizer 0 Fans 0 Kitchen Appliances 0 Air Conditioners 6.0 Butterfly Products 0 Refrigerator 59.0 Washing Machine 27.0 Switchgear 0 Water Heaters (Electric + Solar) 0 Pumps & Spares 0 UPS (Digital + Standalone) 0 Air Coolers 0 Lighting Products 0 Others 8.0	Product Wise Break-Up Wires & Cables 0 Electrical Appliances 79.38 Stabilizer 0 Fans 0 Kitchen Appliances 0 Air Conditioner 0 Butterfly Products 8.96 Refrigerator 0 Washing Machine 0 Switchgear 0 Water Heaters (Electric + Solar) 0 Pumps & Spares 0 UPS (Digital + Standalone) 0 Air Coolers 0 Lighting 11.66
Segment Break-Up	Segment Break-Up Electronics 36.58 Electrical 35.79 Consumer Durable 23.84 Others 3.79	-	-
Location Wise Break-Up	Location Wise Break-Up North India 52.29 South India 47.71 Rest of the World 0 India 0	Location Wise Break-Up South India 0 Rest of the World 4.23 North India 0 India 95.77	Location Wise Break-Up South India 0 Rest of the World 0 North India 0 India 100.0
Operating Profit Break-Up	Operating Profit Break-Up Electronics 67.8 Electrical 30.63 Consumer Durables 0 Butterfly Products 0 Lighting Products 0 Electrical consumer durables 0 Others 1.57	-	Operating Profit Break-Up Electrical 0 Butterfly Products 3.04 Consumer Durables 0 Lighting Products 11.9 Electrical consumer durables 85.06 Electronics 0
Capex	Capex Consumer Durables 38.23 Electrical 31.15 Electronics 25.41 Others 5.21	-	-
Asset Break-Up	Asset Break-Up Consumer Durables 22.2 Electrical 18.19 Electronics 17.66 Butterfly Products 0 Lighting Products 0 Electrical consumer durables 0 Others 41.95	-	Asset Break-Up Electrical 0 Butterfly Products 7.83 Consumer Durables 0 Lighting Products 5.42 Electrical consumer durables 26.94 Electronics 0 Others 59.81

V-Guard Industries Ltd.

SIGN UP FOR FREE