Vantage Knowledge Academy Ltd.

Financial

	Vantage Knowledge	Ascensive Educare	Ironwood Education
Operational Metrics
Financials
5 yr Average ROE	10.33 %	14.42 %	-29.89 %
5yr average Equity Multiplier	1.15	3.15	1.9
5yr Average Asset Turnover Ratio	0.18	0.86	0.15
5yr Avg Net Profit Margin	41.7 %	5.65 %	-82.41 %
Price to Book	2.42	0.0	2.55
P/E	135.02	30.21	0.0
5yr Avg Cash Conversion Cycle	349.77 Days	276.09 Days	72.44 Days
Inventory Days	78.63 Days	0.0	0.0
Days Receivable	249.63 Days	276.09 Days	72.44 Days
Days Payable	47.39 Days	0.0	8.0 Days
5yr Average Interest Coverage Ratio	1404.62	3.36	-4.12
5yr Avg ROCE	13.63 %	20.4 %	-5.52 %
5yr Avg Operating Profit Margin	35.82 %	13.96 %	-40.38 %
5 yr average Debt to Equity	0.0	1.14	0.62
5yr CAGR Net Profit	58.03 %	25.15 %	38.58 %
5yr Average Return on Assets	8.67 %	4.84 %	-12.58 %
Shareholdings
Promoter Holding	3.7 %	52.24 %	30.29 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-8.86 %	-20.49 %	-25.45 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0