Vaibhav Global Ltd.

Financial

	Vaibhav Global	Renaissance Global	PNGS Gargi Fashion
Operational Metrics
Retail
Average selling price per piece - TV	3161.12 Rs	n/a	n/a
Average selling price per piece - Web sales	2759.58 Rs	n/a	n/a
Quarterly Sales volume - TV	1422.0 Thousand	n/a	n/a
Quarterly Sales Volume - Web sales	1257.0 Thousand	n/a	n/a
Financials
5 yr Average ROE	15.91 %	7.35 %	40.22 %
5yr average Equity Multiplier	1.47	1.86	2.63
5yr Average Asset Turnover Ratio	1.67	1.1	0.86
5yr Avg Net Profit Margin	6.4 %	3.58 %	26.57 %
Price to Book	2.81	0.92	8.95
P/E	23.2	19.18	37.72
5yr Avg Cash Conversion Cycle	32.96 Days	214.32 Days	82.43 Days
Inventory Days	72.57 Days	148.24 Days	155.02 Days
Days Receivable	34.37 Days	100.38 Days	22.73 Days
Days Payable	79.24 Days	46.32 Days	35.74 Days
5yr Average Interest Coverage Ratio	33.98	3.21	61.74
5yr Avg ROCE	19.99 %	11.56 %	51.54 %
5yr Avg Operating Profit Margin	9.92 %	7.27 %	33.19 %
5 yr average Debt to Equity	0.09	0.49	1.01
5yr CAGR Net Profit	-10.81 %	12.38 %	n/a
5yr Average Return on Assets	10.92 %	3.91 %	17.62 %
Shareholdings
Promoter Holding	57.19 %	62.49 %	70.21 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.77 %	-8.15 %	-2.79 %
Change in Mutual Fund Holding (3 Yrs)	-6.68 %	0.0	0.0

Business

	Vaibhav Global	Renaissance Global	PNGS Gargi Fashion
Product Wise Break-Up	Product Wise Break-Up Gems & Jewelry 64.0 Accessories 36.0 Retail Fashion and lifestyle products 0 Plain Gold 0 Customer Brands 0 Branded Jewellery 0 Sale of Dust 0 Jewelry making charges 0 Furniture and accessories 0 Jewelry, Gems and Diamonds 0 0	Product Wise Break-Up Gems & Jewelry 0 0 Customer Brands 74.21 Sale of Dust 0 Branded Jewellery 25.79 Jewelry, Gems and Diamonds 0 Plain Gold 0 Retail Fashion and lifestyle products 0 Furniture and accessories 0 Accessories 0 Jewelry making charges 0	Product Wise Break-Up Gems & Jewelry 0 Costume Jewellery, Articles of Silver & Other articles 100.0 Customer Brands 0 Sale of Dust 0 Branded Jewellery 0 Jewelry, Gems and Diamonds 0 Plain Gold 0 Retail Fashion and lifestyle products 0 Furniture and accessories 0 Accessories 0 Jewelry making charges 0
Location Wise Break-Up	Location Wise Break-Up USA 59.0 UK 29.0 India 0 Middle East 0 North America 0 Domestic 0 Others 12.0	Location Wise Break-Up USA 0 Middle East 0 UK 0 India 7.32 North America 0 Domestic 0 Others 92.68	Location Wise Break-Up USA 0 Middle East 0 UK 0 India 100.0 North America 0 Domestic 0
Distribution Channel	Distribution Channel Tv sales 57.0 Ecommerce 43.0 B2B Sales 0 D2C 0	Distribution Channel Ecommerce 0 Tv sales 0 D2C 12.97 B2B Sales 0 Others 87.03	-
Operating Profit Break-Up	Operating Profit Break-Up Customer brands 0 Plain gold 0 Branded Jewellery 0 Others 100	Operating Profit Break-Up Branded Jewellery 39.46 Plain gold 0 Customer brands 60.54	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-

Vaibhav Global Ltd.

SIGN UP FOR FREE