V-Marc India Ltd.

Financial

	V-Marc India	Bharat Wire Ropes	Paramount Communicat
Operational Metrics
Financials
5 yr Average ROE	15.68 %	9.63 %	9.54 %
5yr average Equity Multiplier	3.32	1.39	1.83
5yr Average Asset Turnover Ratio	1.19	0.68	1.38
5yr Avg Net Profit Margin	3.81 %	10.27 %	4.31 %
Price to Book	5.6	1.55	1.92
P/E	29.38	16.36	17.14
5yr Avg Cash Conversion Cycle	47.79 Days	102.35 Days	81.47 Days
Inventory Days	92.26 Days	64.28 Days	63.08 Days
Days Receivable	86.38 Days	48.88 Days	52.91 Days
Days Payable	97.7 Days	17.32 Days	48.09 Days
5yr Average Interest Coverage Ratio	2.32	6.29	7.44
5yr Avg ROCE	26.7 %	13.71 %	10.09 %
5yr Avg Operating Profit Margin	10.04 %	21.62 %	5.77 %
5 yr average Debt to Equity	1.04	0.33	0.52
5yr CAGR Net Profit	44.19 %	39.59 %	94.81 %
5yr Average Return on Assets	4.58 %	7.27 %	6.33 %
Shareholdings
Promoter Holding	64.87 %	41.27 %	49.06 %
Share Pledged by Promoters	43.15 %	51.0 %	0.0
Change in Promoter Holding (3 Yrs)	-5.09 %	4.31 %	-13.06 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	V-Marc India	Bharat Wire Ropes	Paramount Communicat
Product Wise Break-Up	Product Wise Break-Up Manufacturing and sale of Wires & cables 100.0 Wires, Wire Ropes, Stranded Wires 0 House wiring cables 0 Railway signaling and quad cables 0 Optical fiber telecom cables 0 Power cables 0	Product Wise Break-Up Railway signaling and quad cables 0 Optical fiber telecom cables 0 Power cables 0 0 House wiring cables 0 Wires, Wire Ropes, Stranded Wires 100.0	Product Wise Break-Up Railway signaling and quad cables 0 Optical Fibre Cable 1.2 Power cables 59.4 0 House wiring cables 5.1 Wires, Wire Ropes, Stranded Wires 0 Others 34.3
Location Wise Break-Up	Location Wise Break-Up India 100.0 India 0	-	Location Wise Break-Up India 53.7 Others 46.3
Customer Segment	Customer Segment Government 59.88 Retail 35.37 Others 4.75	-	-