Uflex Ltd.

Financial

	Uflex	Polyplex Corporation	Xpro India
Operational Metrics
Packaging
Manufacturing Capacity - BOPP Films	150200.0 MTPA	95000.0 MTPA	n/a
Manufacturing Capacity - BOPET Films	401800.0 MTPA	365200.0 MTPA	n/a
Manufacturing Capacity - Packaging Films	84160.0 MTPA	102150.0 MTPA	n/a
Capacity Utilzation - Flexible Packaging	77.0 %	n/a	n/a
Manufacturing Capacity - Packaging Films Metallized	238600.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	6.07 %	10.11 %	13.78 %
5yr average Equity Multiplier	2.3	2.13	1.94
5yr Average Asset Turnover Ratio	0.82	0.88	1.07
5yr Avg Net Profit Margin	3.38 %	5.44 %	7.44 %
Price to Book	0.55	0.85	4.31
P/E	13.67	23.33	142.2
5yr Avg Cash Conversion Cycle	49.4 Days	81.89 Days	35.32 Days
Inventory Days	47.35 Days	65.75 Days	35.96 Days
Days Receivable	83.15 Days	52.21 Days	45.06 Days
Days Payable	85.83 Days	45.09 Days	49.57 Days
5yr Average Interest Coverage Ratio	3.0	32.35	7.52
5yr Avg ROCE	11.89 %	11.96 %	16.43 %
5yr Avg Operating Profit Margin	13.9 %	14.55 %	12.5 %
5 yr average Debt to Equity	0.83	0.24	0.52
5yr CAGR Net Profit	-29.94 %	-16.38 %	35.4 %
5yr Average Return on Assets	2.88 %	4.7 %	7.96 %
Shareholdings
Promoter Holding	44.58 %	26.69 %	42.43 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-24.28 %	-7.59 %
Change in Mutual Fund Holding (3 Yrs)	-0.04 %	0.04 %	0.76 %

Business

	Uflex	Polyplex Corporation	Xpro India
Product Wise Break-Up	Product Wise Break-Up Flexible Packaging 97.11 Engineering 2.89 Thin PET Film 0 CPP / Blown PP 0 Chips 0 Thick PET film 0 OPP 0 Coated Film 0 Biaxially oriented films 0 0	Product Wise Break-Up Flexible Packaging 0 Biaxially oriented films 0 Engineering 0 Chips 0 CPP / Blown PP 3.0 Thick PET Film 53.0 OPP 0 0 Coated Film 0 Thick PET Film 3.0 Others 41.0	Product Wise Break-Up Flexible Packaging 0 Packaging Films 25.47 Engineering 0 Chips 0 CPP / Blown PP 0 Thin PET Film 0 OPP 0 Polymers 73.42 Coated Film 0 Thick PET film 0 Others 1.11
Location Wise Break-Up	Location Wise Break-Up Rest of the World 52.86 India 47.14 Asia Ex India 0 Europe 0 USA 0 Domestic 0	Location Wise Break-Up Asia Pacific 23.0 Rest of the World 4.0 USA 34.0 India 20.0 Domestic 0 Europe 19.0	Location Wise Break-Up Asia Ex India 0 Rest of the World 0 USA 0 India 0 India 100.0 Europe 0
Operating Profit Break-Up	Operating Profit Break-Up Flexible Packaging 95.39 Engineering 4.61	-	-
Asset Break-Up	Asset Break-Up Flexible Packaging 92.63 Engineering 2.45 Others 4.92	-	-