Trident Techlabs Ltd.

Financial

	Trident Techlabs	Kody Technolab	Nintec Systems
Operational Metrics
IT
Net Sales by Employee Cost	6.38 .	n/a	n/a
Unclassified
Order Book as a % of Sales	115.83 %	n/a	n/a
Financials
5 yr Average ROE	21.25 %	10.24 %	38.65 %
5yr average Equity Multiplier	2.07	0.89	1.62
5yr Average Asset Turnover Ratio	0.98	0.9	1.3
5yr Avg Net Profit Margin	11.62 %	22.29 %	18.23 %
Price to Book	14.76	10.87	13.32
P/E	74.5	48.79	28.95
5yr Avg Cash Conversion Cycle	-8.87 Days	67.61 Days	-84.35 Days
Inventory Days	10.96 Days	9.54 Days	0.0
Days Receivable	293.11 Days	176.9 Days	93.26 Days
Days Payable	907.67 Days	48.55 Days	292.46 Days
5yr Average Interest Coverage Ratio	4.75	13.3	1013.84
5yr Avg ROCE	27.61 %	43.88 %	48.96 %
5yr Avg Operating Profit Margin	20.48 %	30.66 %	21.81 %
5 yr average Debt to Equity	0.6	0.08	0.03
5yr CAGR Net Profit	19.75 %	95.31 %	n/a
5yr Average Return on Assets	10.53 %	18.61 %	23.74 %
Shareholdings
Promoter Holding	67.97 %	73.01 %	47.38 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.11 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Trident Techlabs	Kody Technolab	Nintec Systems
Product Wise Break-Up	Product Wise Break-Up Power Solution Group 81.41 Engineering Solution Group 18.59 Software services 0	Product Wise Break-Up Power Solution Group 0 Software services 0 Engineering Solution Group 0 Others 100	Product Wise Break-Up Power Solution Group 0 Software services 100.0 Engineering Solution Group 0
Segment Break-Up	Segment Break-Up E-Software Services 76.35 Consultancy Charges 13.64 Sale of Goods 6.45 Annual Maintenance Services 2.23 Upgradation & Maintenance of Software 1.15 Others 0.18	-	-
Location Wise Break-Up	Location Wise Break-Up India 98.74 International 0 Domestic 0 Others 1.26	-	Location Wise Break-Up India 4.21 India 0 International 95.79
Distribution Channel	Distribution Channel Private 91.72 Government 8.28	-	-