Takyon Networks Ltd.

Financial

	Takyon Networks	Allied Digital Serv.	Synoptics Techno.
Operational Metrics
Financials
5 yr Average ROE	16.84 %	5.31 %	18.17 %
5yr average Equity Multiplier	2.68	1.33	2.21
5yr Average Asset Turnover Ratio	1.2	0.72	0.83
5yr Avg Net Profit Margin	5.35 %	5.74 %	10.3 %
Price to Book	1.96	1.51	0.0
P/E	9.98	26.13	21.69
5yr Avg Cash Conversion Cycle	-32.27 Days	66.9 Days	143.38 Days
Inventory Days	61.84 Days	29.55 Days	31.05 Days
Days Receivable	175.76 Days	82.19 Days	156.48 Days
Days Payable	223.45 Days	63.62 Days	96.0 Days
5yr Average Interest Coverage Ratio	3.71	14.62	3.98
5yr Avg ROCE	28.08 %	8.72 %	23.83 %
5yr Avg Operating Profit Margin	10.28 %	13.38 %	27.05 %
5 yr average Debt to Equity	0.6	0.1	0.75
5yr CAGR Net Profit	19.89 %	18.97 %	24.12 %
5yr Average Return on Assets	6.45 %	3.98 %	8.25 %
Shareholdings
Promoter Holding	n/a	51.19 %	73.11 %
Share Pledged by Promoters	n/a	0.0	0.0
Change in Promoter Holding (3 Yrs)	n/a	-2.02 %	0.0
Change in Mutual Fund Holding (3 Yrs)	n/a	0.0	0.0

Business

	Takyon Networks	Allied Digital Serv.	Synoptics Techno.
Product Wise Break-Up	Product Wise Break-Up IT Infrastructure Solutions and Allied Services 100.0 0 Enterprise Computing based Solutions 0	Product Wise Break-Up Management & Maintenance services 37.74 Software Services 61.41 0 Others 0.85	Product Wise Break-Up 0 Enterprise Computing based Solutions 0 0 Others 100
Location Wise Break-Up	Location Wise Break-Up Tamil Nadu 0 Karnataka 0 Delhi 0 Telangana 0 Bihar 0 Uttar Pradesh 0 International 0 Domestic 0 Others 100	Location Wise Break-Up Telangana 0 Bihar 0 Karnataka 0 International 59.8 Uttar Pradesh 0 Tamil Nadu 0 Delhi 0 Domestic 40.2	-
Verticals	Verticals Food & Beverages 0 Defense 0 Public Infra 0 IT & ITES 0 Real Estate 0 Energy 0 Telecommunication 0 Public Administration 0 Others 100	-	-
Customer Wise Break-Up	Customer Wise Break-Up Non-Government 0 Government 0 Others 100	-	-