TAC Infosec Ltd.

Financial

	TAC Infosec	Krystal Integrated	RK Swamy
Operational Metrics
Financials
5 yr Average ROE	41.14 %	15.01 %	59.04 %
5yr average Equity Multiplier	1.63	2.3	28.11
5yr Average Asset Turnover Ratio	0.97	1.66	0.68
5yr Avg Net Profit Margin	32.44 %	3.9 %	7.8 %
Price to Book	0.0	1.96	3.11
P/E	61.89	19.27	40.1
5yr Avg Cash Conversion Cycle	358.66 Days	-12.91 Days	173.06 Days
Inventory Days	0.0	1.22 Days	0.0
Days Receivable	358.66 Days	67.89 Days	173.06 Days
Days Payable	0.0	160.16 Days	0.0
5yr Average Interest Coverage Ratio	38.4	3.61	6.75
5yr Avg ROCE	45.74 %	24.67 %	42.89 %
5yr Avg Operating Profit Margin	36.23 %	6.98 %	15.09 %
5 yr average Debt to Equity	0.15	0.41	2.88
5yr CAGR Net Profit	59.67 %	24.45 %	43.37 %
5yr Average Return on Assets	28.07 %	6.45 %	5.83 %
Shareholdings
Promoter Holding	56.94 %	69.96 %	69.61 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	3.56 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.31 %	-1.52 %

Business

	TAC Infosec	Krystal Integrated	RK Swamy
Product Wise Break-Up	Product Wise Break-Up Cyber Security Service Income 100.0 Information Technology 0 Manpower & Related Services 0 Private Security and Man gaurding 0 Staffing and Payroll Management 0 Catering Service 0 Integrated Facility Management Services 0 Marketing Services 0	Product Wise Break-Up Private Security and Man gaurding 0 Information Technology 0.64 Integrated Facility Management Services 0 Cyber Security Service Income 0 Staffing and Payroll Management 0 Marketing Services 0 Catering Service 10.26 Manpower & Related Services 89.1	Product Wise Break-Up Private Security and Man gaurding 0 Information Technology 0 Integrated Facility Management Services 0 Cyber Security Service Income 0 Staffing and Payroll Management 0 Marketing Services 100.0 Catering Service 0 Manpower & Related Services 0
Location Wise Break-Up	Location Wise Break-Up International 82.55 Domestic 17.45 Other States and UT 0 Tamil Nadu 0 Maharashtra 0	Location Wise Break-Up Maharashtra 34.87 International 0 Tamil Nadu 30.68 Domestic 0 Other States and UT 34.45	-