HLE Glascoat Ltd.

Financial

	HLE Glascoat	GMM Pfaudler	Standard Glass Lin.
Operational Metrics
Unclassified
Order Book as a % of Sales	43.08 %	59.94 %	n/a
Financials
5 yr Average ROE	28.11 %	15.6 %	28.37 %
5yr average Equity Multiplier	3.17	4.46	2.81
5yr Average Asset Turnover Ratio	1.02	0.86	0.98
5yr Avg Net Profit Margin	8.1 %	4.52 %	10.65 %
Price to Book	6.28	5.59	4.55
P/E	51.23	133.2	49.99
5yr Avg Cash Conversion Cycle	108.04 Days	1.59 Days	111.51 Days
Inventory Days	116.02 Days	87.8 Days	137.38 Days
Days Receivable	91.16 Days	46.76 Days	82.34 Days
Days Payable	92.49 Days	128.17 Days	126.64 Days
5yr Average Interest Coverage Ratio	5.67	4.95	8.99
5yr Avg ROCE	32.1 %	12.79 %	35.2 %
5yr Avg Operating Profit Margin	16.37 %	12.71 %	17.18 %
5 yr average Debt to Equity	0.89	0.91	0.46
5yr CAGR Net Profit	-4.94 %	-6.33 %	18.35 %
5yr Average Return on Assets	8.64 %	3.55 %	10.5 %
Shareholdings
Promoter Holding	66.78 %	25.18 %	60.41 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.54 %	-29.77 %	0.0
Change in Mutual Fund Holding (3 Yrs)	3.5 %	9.69 %	-0.74 %

Business

	HLE Glascoat	GMM Pfaudler	Standard Glass Lin.
Product Wise Break-Up	Product Wise Break-Up Agitated Nutsche Filter-Dryers (ANFD) 42.0 Reactors 29.0 Agitated Nutsche Filter (ANF) 8.0 Tanks 4.0 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 PTFE lined equipment 0 Metal equipment & pumps 0 Glass lined equipment 0 Others 17.0	Product Wise Break-Up PTFE lined equipment 0 Tanks 0 Metal equipment & pumps 0 Proprietary 30.8 Heavy Engineering 20.99 Glass-lined Equipment 48.2 Agitated Nutsche Filter (ANF) 0 Glass lined equipment 0 Reactors 0 Agitated Nutsche Filter-Dryers (ANFD) 0 Others 0.01	Product Wise Break-Up PTFE lined equipment 4.45 Tanks 0 Metal equipment & pumps 62.72 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 Agitated Nutsche Filter (ANF) 0 Glass lined equipment 32.46 Reactors 0 Agitated Nutsche Filter-Dryers (ANFD) 0 Others 0.37
Segment Break-Up	Segment Break-Up Glass-lined Equipment 50.3 Equipment`s 32.67 Heat Exchange Equipment 16.18 Chemical 0 Others 0.85	-	-
Location Wise Break-Up	Location Wise Break-Up India 67.91 Rest of the World 32.09 North India 0 South India 0 West India 0 Outside India 0	Location Wise Break-Up Outside India 0 India 29.18 Rest of the World 70.82 West India 0 South India 0 North India 0	Location Wise Break-Up Outside India 2.02 India 97.98 Rest of the World 0 West India 0 South India 0 North India 0
Capex	Capex Glass-lined Equipment 82.05 Equipment`s 14.94 Heat transfer equipment 3.01 Chemical 0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Glass-lined Equipment 38.6 Heat Exchange Equipment 35.54 Equipment`s 25.87 Chemical 0 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 PTFE lined equipment 0 Metal equipment & pumps 0 Glass lined equipment 0	Operating Profit Break-Up PTFE lined equipment 0 Metal equipment & pumps 0 Proprietary 23.0 Heavy Engineering 5.0 Glass-lined Equipment 73.0 Glass lined equipment 0 Glass-lined Equipment 0 Chemical 0 Heat Exchange Equipment 0 Equipment`s 0	Operating Profit Break-Up PTFE lined equipment 7.92 Metal equipment & pumps 60.71 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 Glass lined equipment 31.37 Glass-lined Equipment 0 Chemical 0 Heat Exchange Equipment 0 Equipment`s 0
Verticals	Verticals API and Pharma 66.0 Specialty Chemicals 22.0 Agrochemicals 5.0 Pharma 0 Agrochemical and Specialty chemical 0 Chemicals 0 Pharmaceuticals 0 Others 7.0	Verticals Chemicals 0 Pharmaceuticals 0 Specialty Chemicals 0 Agrochemicals 0 Pharmaceutical 34.0 Agro Chemicals 48.0 API and Pharma 0 Others 18.0	Verticals Chemicals 14.5 Pharmaceuticals 74.9 Specialty Chemicals 0 Agrochemicals 0 Pharma 0 Agrochemical and Specialty chemical 0 API and Pharma 0 Others 10.6
Asset Break-Up	Asset Break-Up Glass lined equipment 43.78 Heat Exchange Equipment 28.07 Filtration, drying and other equipment 26.58 Chemical 0 India 0 Others 1.57	Asset Break-Up Glass lined equipment 0 Filtration, drying and other equipment 0 India 21.65 Chemical 0 Heat Exchange Equipment 0 Others 78.35	-

HLE Glascoat Ltd.

SIGN UP FOR FREE