Sunrise Efficient Marketing Ltd.

Financial

	Sunrise Efficient	Swaraj Engines	Greaves Cotton
Operational Metrics
Financials
5 yr Average ROE	30.48 %	36.97 %	-1.49 %
5yr average Equity Multiplier	5.17	1.56	1.8
5yr Average Asset Turnover Ratio	1.94	2.47	1.09
5yr Avg Net Profit Margin	5.98 %	9.6 %	-0.71 %
Price to Book	0.0	11.59	3.46
P/E	44.11	28.12	59.97
5yr Avg Cash Conversion Cycle	92.76 Days	-3.72 Days	-9.44 Days
Inventory Days	46.95 Days	17.85 Days	36.81 Days
Days Receivable	68.13 Days	32.27 Days	35.7 Days
Days Payable	56.44 Days	55.12 Days	92.1 Days
5yr Average Interest Coverage Ratio	7.95	1142.95	-3.22
5yr Avg ROCE	44.11 %	48.85 %	3.8 %
5yr Avg Operating Profit Margin	9.06 %	13.42 %	3.93 %
5 yr average Debt to Equity	1.95	0.0	0.08
5yr CAGR Net Profit	109.7 %	12.39 %	n/a
5yr Average Return on Assets	12.3 %	23.72 %	-0.8 %
Shareholdings
Promoter Holding	52.96 %	52.12 %	55.81 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-47.04 %	-0.01 %	0.27 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.44 %	-2.82 %

Business

	Sunrise Efficient	Swaraj Engines	Greaves Cotton
Product Wise Break-Up	Product Wise Break-Up Motors 43.75 Drive 17.62 Pumps 10.95 FMCG 10.79 Oil 8.13 Gear Box 5.16 Lights 2.0 Automation 1.24 Spares 0 Engine Components 0 Engines 0 Cables & Control Levers 0 After market 0 Electric mobility 0 Others 0.36	Product Wise Break-Up Cables & Control Levers 0 Motors 0 Pumps 0 Gear Box 0 Drive 0 FMCG 0 Oil 0 Engine 97.56 Automation 0 Electric mobility 0 After market 0 Engine Components 0 Spare Parts & Accessories 1.97 Lights 0 Others 0.47	Product Wise Break-Up Cables & Control Levers 7.82 Motors 0 Pumps 0 Gear Box 0 Drive 0 FMCG 0 Oil 0 Engine 67.14 Automation 0 Electric Motors 18.08 After market 0 Engine Components 0 Spares 0 Lights 0 Others 6.96
Segment Break-Up	Segment Break-Up Trading/distribution of industrials & electronic components 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 6.83 India 93.17
Customer Segment	Customer Segment Textile 56.86 Chemicals 13.33 FMCG 10.79 Fire 7.11 Plastic 2.66 Pharmaceuticals 2.66 TFO Machine 2.66 Ceramic 0.44 Paper 0.44 Crane & Hoist 0.44 Power 0.27 Water Jet Loom 0.09 Others 2.25	-	-
Customer Wise Break-Up	Customer Wise Break-Up Top 10 Customers 25.0 Others 75.0	-	-