Simmonds Marshall Ltd.

Financial

	Simmonds Marshall	Sterling Tools	Sundram Fasteners
Operational Metrics
Auto Ancillary Sector
Capacity Utilization - Auto Ancillary	75.0 %	n/a	n/a
Financials
5 yr Average ROE	-14.18 %	10.06 %	15.7 %
5yr average Equity Multiplier	4.61	1.59	1.55
5yr Average Asset Turnover Ratio	0.93	1.08	1.1
5yr Avg Net Profit Margin	-4.25 %	5.89 %	9.24 %
Price to Book	3.55	2.3	5.56
P/E	15.65	23.46	38.81
5yr Avg Cash Conversion Cycle	4.43 Days	39.3 Days	59.87 Days
Inventory Days	133.81 Days	70.7 Days	58.57 Days
Days Receivable	45.28 Days	26.95 Days	80.67 Days
Days Payable	179.72 Days	53.87 Days	94.79 Days
5yr Average Interest Coverage Ratio	0.08	7.34	20.21
5yr Avg ROCE	1.46 %	12.92 %	19.77 %
5yr Avg Operating Profit Margin	3.83 %	13.06 %	16.23 %
5 yr average Debt to Equity	1.29	0.31	0.24
5yr CAGR Net Profit	n/a	19.91 %	8.46 %
5yr Average Return on Assets	-3.24 %	6.32 %	10.14 %
Shareholdings
Promoter Holding	59.57 %	65.02 %	46.95 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.8 %	-0.75 %	-2.74 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-5.86 %	9.23 %

Business

	Simmonds Marshall	Sterling Tools	Sundram Fasteners
Product Wise Break-Up	Product Wise Break-Up Fasteners 100.0 Hi-Tensile Fasteners 0 0 High Tensile Fasteners 0	Product Wise Break-Up 0 High Tensile Fasteners 0 Fasteners 0 Hi-Tensile Fasteners 100.0	Product Wise Break-Up Auto Ancillary 59.59 Fabricated metal products Metal fasteners 40.41 Fasteners 0 Hi-Tensile Fasteners 0
Location Wise Break-Up	Location Wise Break-Up India 89.86 Rest of the World 10.14 China 0 United Kingdom 0 United States of America 0	Location Wise Break-Up China 0 United Kingdom 0 India 99.0 Rest of the World 1.0 United States of America 0	Location Wise Break-Up China 5.23 United Kingdom 0 India 64.58 Rest of the World 0 USA 21.93 Others 8.26