Shivalic Power Control Ltd.

Financial

	Shivalic Power Con.	Jyoti	Eleganz Interiors
Operational Metrics
Engineering & Capital Goods
Manufacturing Capacity - Power Control Panels	10000.0 Nos	n/a	n/a
Capacity Utilization - Power Control Panels	30.56 %	n/a	n/a
Financials
5 yr Average ROE	17.64 %	-3.77 %	6.9 %
5yr average Equity Multiplier	2.79	-3.29	3.67
5yr Average Asset Turnover Ratio	1.14	0.43	1.56
5yr Avg Net Profit Margin	6.02 %	-1.35 %	1.61 %
Price to Book	0.0	0.0	0.0
P/E	25.59	16.76	14.85
5yr Avg Cash Conversion Cycle	152.03 Days	126.49 Days	33.89 Days
Inventory Days	137.6 Days	44.46 Days	46.98 Days
Days Receivable	85.52 Days	328.55 Days	69.18 Days
Days Payable	47.19 Days	335.01 Days	147.72 Days
5yr Average Interest Coverage Ratio	3.6	2.53	3.04
5yr Avg ROCE	26.14 %	11.23 %	19.32 %
5yr Avg Operating Profit Margin	13.24 %	3.56 %	4.25 %
5 yr average Debt to Equity	1.21	-3.1	0.79
5yr CAGR Net Profit	75.67 %	n/a	4.99 %
5yr Average Return on Assets	7.25 %	0.16 %	2.36 %
Shareholdings
Promoter Holding	71.34 %	24.21 %	68.98 %
Share Pledged by Promoters	0.0	97.41 %	0.0
Change in Promoter Holding (3 Yrs)	0.48 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Shivalic Power Con.	Jyoti	Eleganz Interiors
Product Wise Break-Up	Product Wise Break-Up Low Tension Panels (LT) 93.93 High Tension Panels (HT) 6.07	Product Wise Break-Up High Tension Panels (HT) 0 Low Tension Panels (LT) 0 Others 100	Product Wise Break-Up High Tension Panels (HT) 0 Low Tension Panels (LT) 0 Others 100
Location Wise Break-Up	Location Wise Break-Up Haryana 44.69 Gujarat 23.88 Uttar Pradesh 10.16 Delhi 9.98 Telangana 3.9 Maharashtra 3.57 Punjab 0 Jharkhand 0 Uttarakhand 0 Export 0 Others 3.82	-	-
Customer Wise Break-Up	Customer Wise Break-Up Others 100	-	-