Sandhar Technologies Ltd.

Financial

	Sandhar Tech	Kernex Microsystems	Rajratan Global Wire
Operational Metrics
Financials
5 yr Average ROE	8.97 %	-9.91 %	21.56 %
5yr average Equity Multiplier	2.29	1.44	1.82
5yr Average Asset Turnover Ratio	1.31	0.26	1.16
5yr Avg Net Profit Margin	2.96 %	-169.31 %	9.84 %
Price to Book	2.4	11.36	2.88
P/E	19.49	33.18	28.24
5yr Avg Cash Conversion Cycle	8.06 Days	79.04 Days	26.08 Days
Inventory Days	36.02 Days	479.46 Days	31.86 Days
Days Receivable	47.68 Days	27.58 Days	65.02 Days
Days Payable	83.26 Days	131.9 Days	62.19 Days
5yr Average Interest Coverage Ratio	4.69	-4.14	7.03
5yr Avg ROCE	11.69 %	-6.02 %	25.91 %
5yr Avg Operating Profit Margin	9.41 %	-126.49 %	16.64 %
5 yr average Debt to Equity	0.56	0.27	0.45
5yr CAGR Net Profit	19.65 %	90.17 %	2.05 %
5yr Average Return on Assets	3.9 %	-6.64 %	11.75 %
Shareholdings
Promoter Holding	70.38 %	28.97 %	65.14 %
Share Pledged by Promoters	0.0	8.82 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-2.3 %	0.14 %
Change in Mutual Fund Holding (3 Yrs)	0.2 %	1.09 %	-0.23 %

Business

	Sandhar Tech	Kernex Microsystems	Rajratan Global Wire
Product Wise Break-Up	Product Wise Break-Up Aluminum Castings 33.8 Sheet Metal 17.5 Locking systems 17.2 Cabin and fabrication 11.3 Handle Bar Assembly 9.5 Vision systems 5.1 Plastic parts 0 Wheel assembly 0 Safety Systems for Railways 0 Others 5.6	Product Wise Break-Up Plastic parts 0 Handle Bar Assembly 0 Wheel assembly 0 Sheet Metal 0 Vision systems 0 Aluminum Castings 0 Safety Systems for Railways 100.0 Cabin and fabrication 0 Locking systems 0	-
Location Wise Break-Up	Location Wise Break-Up India 88.72 Europe 11.2 International 0 Domestic 0 Thailand 0 Rest of the World 0 Others 0.08	Location Wise Break-Up Thailand 0 Europe 0 India 98.9 International 1.1 Rest of the World 0 India 0	Location Wise Break-Up Thailand 36.0 Europe 0 Domestic 0 International 0 Rest of the World 0 India 64.0
Operating Profit Break-Up	Operating Profit Break-Up India 100.0 Europe 0	-	-
OEM vs Aftermarket	OEM vs Aftermarket OEM 98.0 Others 2.0	-	-
Customer Segment	Customer Segment 2 & 3 Wheelers 65.8 4 Wheeler 14.7 OHVs 11.8 Commercial Vehicles 1.6 Others 6.1	-	-
Asset Break-Up	Asset Break-Up India 75.99 Europe 24.01 International 0	-	Asset Break-Up Europe 0 International 34.77 India 65.23