Samyak International Ltd.

Financial

	Samyak International	Tai Industries	NMS Global
Operational Metrics
Financials
5 yr Average ROE	1.23 %	11.52 %	9.73 %
5yr average Equity Multiplier	1.43	3.05	8.64
5yr Average Asset Turnover Ratio	0.4	3.0	0.56
5yr Avg Net Profit Margin	1.7 %	1.17 %	2.58 %
Price to Book	0.38	0.68	12.61
P/E	0.0	22.28	40.19
5yr Avg Cash Conversion Cycle	-79.6 Days	11.92 Days	-1574.45 Days
Inventory Days	82.16 Days	6.12 Days	128.22 Days
Days Receivable	68.76 Days	102.37 Days	78.07 Days
Days Payable	214.47 Days	71.73 Days	512.68 Days
5yr Average Interest Coverage Ratio	2.64	33.4	6.21
5yr Avg ROCE	2.62 %	14.66 %	5.47 %
5yr Avg Operating Profit Margin	10.46 %	-0.67 %	5.24 %
5 yr average Debt to Equity	0.17	0.01	3.02
5yr CAGR Net Profit	n/a	40.23 %	11.67 %
5yr Average Return on Assets	1.0 %	3.85 %	1.16 %
Shareholdings
Promoter Holding	22.35 %	20.27 %	38.73 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	13.17 %	0.0	-11.2 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0