Saint-Gobain Sekurit India Ltd.

Financial

	Saint-Gobain Sekurit	ZF Steering Gear (I)	Kross
Operational Metrics
Financials
5 yr Average ROE	16.59 %	9.21 %	18.0 %
5yr average Equity Multiplier	1.16	1.33	2.61
5yr Average Asset Turnover Ratio	0.79	0.89	1.45
5yr Avg Net Profit Margin	18.14 %	7.55 %	4.39 %
Price to Book	4.57	2.09	2.38
P/E	25.21	76.73	20.28
5yr Avg Cash Conversion Cycle	2.76 Days	82.7 Days	47.98 Days
Inventory Days	34.0 Days	40.73 Days	63.5 Days
Days Receivable	41.2 Days	76.99 Days	47.56 Days
Days Payable	72.11 Days	45.2 Days	51.73 Days
5yr Average Interest Coverage Ratio	101.1	31.39	3.12
5yr Avg ROCE	18.72 %	12.17 %	27.14 %
5yr Avg Operating Profit Margin	18.29 %	14.4 %	11.15 %
5 yr average Debt to Equity	0.02	0.16	1.04
5yr CAGR Net Profit	25.8 %	-19.17 %	87.24 %
5yr Average Return on Assets	14.43 %	6.84 %	7.13 %
Shareholdings
Promoter Holding	75.0 %	66.93 %	68.23 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.5 %	-31.77 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	7.49 %

Business

	Saint-Gobain Sekurit	ZF Steering Gear (I)	Kross
Product Wise Break-Up	Product Wise Break-Up Laminated Safety Glass 99.23 Tempered Glass 0.77 Automotive Glass 0 Renewable energy 0 Steering Gear 0 Mechanical Steering 0 Power Steering 0 Axle shafts 0 Trailer axle and suspensions 0 Tractor parts 0 Differential spiders 0 Trunion pin 0 Bell crank assembly 0 Anti roll bar & stabiliser bar 0 Coupling flanges 0	Product Wise Break-Up Anti roll bar & stabiliser bar 0 Coupling flanges 0 Differential spiders 0 Power Steering 0 Mechanical Steering 0 Automotive Glass 0 Tempered Glass 0 Trunion pin 0 Laminated Safety Glass 0 Renewable energy 1.76 Steering Gear 92.69 Bell crank assembly 0 Axle shafts 0 Tractor parts 0 Trailer axle and suspensions 0 Others 5.55	Product Wise Break-Up Anti roll bar and stabiliser bar 8.23 Coupling flanges 8.37 Differential spiders 1.69 Power Steering 0 Mechanical Steering 0 Automotive Glass 0 Tempered Glass 0 Trunion pin 1.43 Laminated Safety Glass 0 Renewable energy 0 Steering Gear 0 Bell crank assembly 4.55 Axle shafts 10.7 Tractor parts 8.88 Trailer axle and suspensions 43.38 Others 12.77
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Outside India 0	Location Wise Break-Up International 2.46 Outside India 0 India 97.54	Location Wise Break-Up International 0 Outside India 1.14 India 98.86