Repro India Ltd.

Financial

	Repro India	S Chand And Co	D.B. Corp
Operational Metrics
Financials
5 yr Average ROE	-4.04 %	4.09 %	11.97 %
5yr average Equity Multiplier	1.43	1.3	1.96
5yr Average Asset Turnover Ratio	0.79	0.5	0.52
5yr Avg Net Profit Margin	-7.06 %	5.83 %	11.79 %
Price to Book	1.61	0.68	2.16
P/E	0.0	12.79	14.39
5yr Avg Cash Conversion Cycle	24.42 Days	-42.07 Days	-27.58 Days
Inventory Days	50.31 Days	81.27 Days	41.19 Days
Days Receivable	55.17 Days	108.53 Days	74.25 Days
Days Payable	95.51 Days	237.45 Days	136.61 Days
5yr Average Interest Coverage Ratio	0.36	3.99	15.66
5yr Avg ROCE	-0.04 %	7.25 %	13.09 %
5yr Avg Operating Profit Margin	5.8 %	15.35 %	20.26 %
5 yr average Debt to Equity	0.23	0.15	0.02
5yr CAGR Net Profit	-43.26 %	n/a	21.27 %
5yr Average Return on Assets	-2.33 %	3.29 %	6.39 %
Shareholdings
Promoter Holding	46.78 %	47.02 %	73.48 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.7 %	-0.28 %	2.51 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.07 %

Business

	Repro India	S Chand And Co	D.B. Corp
Product Wise Break-Up	Product Wise Break-Up Printing 100.0 0 Books - K-12 Segment 0 Sale of magazines 0 Printing job charges 0 Sale of newspapers 0 Advertisement revenue 0	Product Wise Break-Up Printing 0 Books 4.35 Sale of magazines 0 Printing job charges 0 Books 95.65 Sale of newspapers 0 Advertisement revenue 0	Product Wise Break-Up Printing 0 0 magazines 0.07 Printing 5.15 Books - K-12 Segment 0 Newspapers 20.18 Advertisement 72.27 Others 2.33
Location Wise Break-Up	Location Wise Break-Up India 92.75 Rest of the World 7.25	Location Wise Break-Up India 96.6 Rest of the World 3.4	Location Wise Break-Up India 97.41 Rest of the World 2.59
Asset Break-Up	Asset Break-Up India 100.0 Radio 0 Printing/Publishing 0	-	Asset Break-Up India 0 Printing/Publishing 58.08 Radio 5.02 Others 36.9